FRPH US Equity

Frp Holdings, Inc.

Nasdaq+ Compare Tear sheet →

Real Estate · Real Estate · CIK 844059 · FY ends Dec 31

$22.68

+0.74 (+3.37%)

USD · as of 2026-08-21 · marketstack

Switch Ticker

Multiples & cost of capital

$22.68 · 2026-08-21 · marketstack

Size & multiples

Market Cap (close × cover-page shares)

$435.4M

Enterprise Value

—

P/E (TTM)

126.00×

PEG (trailing)

—

P/S

10.04×

P/FCF

—

EV/EBITDA

—

EV/EBIT

—

EV/Sales

—

EV/FCF

—

FCF Yield

−9.47%

Buyback Yield

0.11%

Owner Earnings Yield

—

Shareholder Yield

—

Cost of capital & EVAmethodology →

Beta (5y monthly)

0.51

Risk-free (assumed)

4.00%

Equity risk premium (assumed)

4.23%

Cost of Equity

—

After-tax Cost of Debt

—

WACC

—

ROIC

—

EVA Spread (ROIC−WACC)

—

EVA

—

Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $0.18 · revenue TTM $43.4M · FCF TTM -$41.2M

Cash-flow figures use the latest fiscal year: this filer tags quarterly cash flows year-to-date only and the missing discrete quarters could not be derived (irregular fiscal quarters or a tagging change), so no four consecutive quarters exist to sum.
No four consecutive quarters could be summed for EPS (Diluted); these figures use the latest fiscal year, not a trailing twelve months.
Some figures named '(TTM)' on this payload are the latest FISCAL YEAR, not a trailing twelve months — eps_ttm (fiscal year ended 2025-12-31). No four consecutive quarters could be summed for them — for an IFRS 20-F filer that is every income-statement line (no quarterly income statement is tagged to EDGAR at all); for a US filer it is usually one line the quarterly tagging skips. Each field's own basis is on field_basis.
full derived coverage requires a plan

Output of a disclosed model — assumptions may be wrong. Research, not investment advice. See the Disclaimer.

Own-history valuation (point-in-time)141 monthly snapshots · 2014-12 → 2026-08

P/E (FY) 126.00× sits at the 97th percentile of its own 141-month range (2014-12→2026-08) — own median 36.99×, 3.67×–138.83× range

Own history, not peers · point-in-time, filing-date honest · Multiples above prints 126.00× on trailing-12-month earnings

sector median from 289 Real Estate names in the same archive

Column definitions

Today: — Latest value — live figure if it matches, else newest snapshot.
Own median: — Middle of this name's own months in the window.
Own range: — min→max rule, shaded p10–p90, tick median, dot today.
%ile: — Where today ranks in its own history.
z: — Standard deviations from its own mean.
Sector med.: — Same-month sector median in the archive.
mo · distinct: — Months · distinct values (the real sample size).

Metric	Today	Own median	Own range	%ile	z	Sector med.	mo · distinct
	126.00×	36.99×		97th	+1.99σ	23.04×	141 · 139
	0.8%	4.3%		2nd	−0.68σ	4.8%	129 · 11
	1.3% (2021-02)	—	no band (36 mo · 3 distinct)	—	—	5.0%	36 · 3
	7.8%	32.3%		2nd	−0.59σ	10.4%	141 · 12
	−13.3%	3.9%		27th	−0.66σ	7.9%	141 · 140
	−9.1%	−24.9%		62nd	−0.23σ	−0.3%	102 · 9
	4.6%	10.2%		38th	+0.08σ	3.8%	102 · 9
Market Cap	$435.42M	not reconstructed — market cap was removed from the historical pass (never a ranking factor, and a reconstructed share count carries look-ahead risk). The single stored value is the forward-captured snapshot, not a series.

Metric

Today

Own median

Own range

%ile

Sector med.

mo · distinct

126.00×

36.99×

97th

+1.99σ

23.04×

141 · 139

0.8%

4.3%

2nd

−0.68σ

4.8%

129 · 11

1.3% (2021-02)

—

no band (36 mo · 3 distinct)

—

5.0%

36 · 3

7.8%

32.3%

2nd

−0.59σ

10.4%

141 · 12

−13.3%

3.9%

27th

−0.66σ

7.9%

141 · 140

−9.1%

−24.9%

62nd

−0.23σ

−0.3%

102 · 9

4.6%

10.2%

38th

+0.08σ

3.8%

102 · 9

Market Cap

$435.42M

not reconstructed — market cap was removed from the historical pass (never a ranking factor, and a reconstructed share count carries look-ahead risk). The single stored value is the forward-captured snapshot, not a series.

P/E (FY) · point-in-time monthly141 monthly observations · 2014-12 → 2026-08

P/E (point-in-time)Real Estate median, same monthshaded = own p10–p90 · dashed = own median · right-edge tick = today

Multiple-implied price ladder · Fulltoday 126.00× · $22.68 (2026-08-21 close)

Filed earnings only.

Own median 36.99× × $0.18 = $6.66 vs the $22.68 close · earnings held constant

Own multiple	P/E	Implied price	vs close
10th percentile	11.65×	$2.10	−90.8%
25th percentile	20.30×	$3.65	−83.9%
median	36.99×	$6.66	−70.6%
75th percentile	71.65×	$12.90	−43.1%
90th percentile	113.86×	$20.49	−9.6%
today	126.00×	$22.68	—

Own multiple

P/E

Implied price

vs close

10th percentile

11.65×

$2.10

−90.8%

25th percentile

20.30×

$3.65

−83.9%

median

36.99×

$6.66

−70.6%

75th percentile

71.65×

$12.90

−43.1%

90th percentile

113.86×

$20.49

−9.6%

today

126.00×

$22.68

—

Reference computation · 141 monthly P/E observations in Full · EPS basis FY2025 EPS (Diluted) $0.18 · close $22.68 (2026-08-21)

Not a forecast: each row re-prices today's filed earnings at a multiple this company itself once traded at. It abstains rather than guess on a loss year or a broken per-share basis.

Reconstructed point-in-time · 141 monthly snapshots 2014-12 → 2026-08 · 139 reconstructed, 2 live 2 forward-captured

Every month uses only what was filed by then, split-adjusted. Delisted names are absent and a trough year can throw one huge reading, so read the median, not the edges.

Percentile through time (point-in-time cohort)

Loading the monthly cohort placement…

▸Comp setname your own peers — pick a pool or add tickers

Rich vs Real Estate on P/E

P/E 94th pct

vs Real Estate· 289 names

Whole-sector pool — median skews small.

Metric	This (FY)	Peer median	IQR (25–75)	%ile
P/E	126.0x	22.8x	11.3x–34.7x	94 ↑rich
P/Sales	10.2x	4.7x	1.6x–8.4x	83 ↑rich
FCF Yield	-4.9%	4.2%	-2.1%–7.2%	19 ↓weak
Net Margin	7.8%	10.4%	-3.3%–31.6%	44 ↓weak
Operating Margin	16.4%	18.9%	4.2%–46.4%	45 ↓weak
ROE	0.8%	4.8%	-0.8%–9.3%	28 ↓weak

Metric

This (FY)

Peer median

IQR (25–75)

%ile

P/E

126.0x

22.8x

11.3x–34.7x

94 ↑rich

P/Sales

10.2x

4.7x

1.6x–8.4x

83 ↑rich

FCF Yield

-4.9%

4.2%

-2.1%–7.2%

19 ↓weak

Net Margin

7.8%

10.4%

-3.3%–31.6%

44 ↓weak

Operating Margin

16.4%

18.9%

4.2%–46.4%

45 ↓weak

ROE

0.8%

4.8%

-0.8%–9.3%

28 ↓weak

P/Sales basis · 95 peers

Reading the covered industry pool…

Held-with peers…

Peers by disclosure language…

Metric	Today	Own median	Own range	%ile	z	Sector med.	mo · distinct
	126.00×	36.99×		97th	+1.99σ	23.04×	141 · 139
	0.8%	4.3%		2nd	−0.68σ	4.8%	129 · 11
	1.3% (2021-02)	—	no band (36 mo · 3 distinct)	—	—	5.0%	36 · 3
	7.8%	32.3%		2nd	−0.59σ	10.4%	141 · 12
	−13.3%	3.9%		27th	−0.66σ	7.9%	141 · 140
	−9.1%	−24.9%		62nd	−0.23σ	−0.3%	102 · 9
	4.6%	10.2%		38th	+0.08σ	3.8%	102 · 9
Market Cap	$435.42M	not reconstructed — market cap was removed from the historical pass (never a ranking factor, and a reconstructed share count carries look-ahead risk). The single stored value is the forward-captured snapshot, not a series.

Metric

Today

Own median

Own range

%ile

Sector med.

mo · distinct

126.00×

36.99×

97th

+1.99σ

23.04×

141 · 139

0.8%

4.3%

2nd

−0.68σ

4.8%

129 · 11

1.3% (2021-02)

—

no band (36 mo · 3 distinct)

—

5.0%

36 · 3

7.8%

32.3%

2nd

−0.59σ

10.4%

141 · 12

−13.3%

3.9%

27th

−0.66σ

7.9%

141 · 140

−9.1%

−24.9%

62nd

−0.23σ

−0.3%

102 · 9

4.6%

10.2%

38th

+0.08σ

3.8%

102 · 9

Market Cap

$435.42M

Own multiple	P/E	Implied price	vs close
10th percentile	11.65×	$2.10	−90.8%
25th percentile	20.30×	$3.65	−83.9%
median	36.99×	$6.66	−70.6%
75th percentile	71.65×	$12.90	−43.1%
90th percentile	113.86×	$20.49	−9.6%
today	126.00×	$22.68	—

Own multiple

P/E

Implied price

vs close

10th percentile

11.65×

$2.10

−90.8%

25th percentile

20.30×

$3.65

−83.9%

median

36.99×

$6.66

−70.6%

75th percentile

71.65×

$12.90

−43.1%

90th percentile

113.86×

$20.49

−9.6%

today

126.00×

$22.68

—

Metric	This (FY)	Peer median	IQR (25–75)	%ile
P/E	126.0x	22.8x	11.3x–34.7x	94 ↑rich
P/Sales	10.2x	4.7x	1.6x–8.4x	83 ↑rich
FCF Yield	-4.9%	4.2%	-2.1%–7.2%	19 ↓weak
Net Margin	7.8%	10.4%	-3.3%–31.6%	44 ↓weak
Operating Margin	16.4%	18.9%	4.2%–46.4%	45 ↓weak
ROE	0.8%	4.8%	-0.8%–9.3%	28 ↓weak

Metric

This (FY)

Peer median

IQR (25–75)

%ile

P/E

126.0x

22.8x

11.3x–34.7x

94 ↑rich

P/Sales

10.2x

4.7x

1.6x–8.4x

83 ↑rich

FCF Yield

-4.9%

4.2%

-2.1%–7.2%

19 ↓weak

Net Margin

7.8%

10.4%

-3.3%–31.6%

44 ↓weak

Operating Margin

16.4%

18.9%

4.2%–46.4%

45 ↓weak

ROE

0.8%

4.8%

-0.8%–9.3%

28 ↓weak

Calendar year	2020	2021	2022	2023	2024	2025
Share of covered pool	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Calendar year

2020

2021

2022

2023

2024

2025

Share of covered pool

0.0%

FRPH US Equity☆

Multiples & cost of capital

▸Comp setname your own peers — pick a pool or add tickers

vs Real Estate· 289 names

Multiples & cost of capital

▸Comp setname your own peers — pick a pool or add tickers

vs Real Estate· 289 names

FRPH US Equity