Multiples & cost of capital $11.02 · 2026-08-21 · marketstack Size & multiples Market Cap (close × cover-page shares) $1.38B Enterprise Value ⓘ $5.18B P/E (TTM) — PEG (trailing) — P/S 0.42× P/FCF 8.45× EV/EBITDA ⓘ — EV/EBIT — EV/Sales 1.59× EV/FCF 31.73× FCF Yield ⓘ 11.84% Buyback Yield 0.00% Owner Earnings Yield — Shareholder Yield 12.03% Cost of capital & EVAmethodology → Beta (5y monthly) 0.40 Risk-free (assumed) 4.00% Equity risk premium (assumed) 4.23% Cost of Equity — After-tax Cost of Debt — WACC — ROIC ⓘ −19.63% EVA Spread (ROIC−WACC) — EVA ⓘ —
Flows TTM (last 4 quarters) · EPS TTM -$22.00 · revenue TTM $3.25B · FCF TTM $163.4M
full derived coverage requires a plan Output of a disclosed model — assumptions may be wrong. Research, not investment advice. See the Disclaimer .
Own-history valuation (point-in-time) 141 monthly snapshots · 2014-12 → 2026-08
P/E (FY) 5.81× sits at the 9th percentile of its own 132-month range (2015-02→2026-01) — own median 19.39×, 4.62×–52.63× range
Own history, not peers · point-in-time, filing-date honest
Full 10Y 5Y 3Y 1Y
sector median from 418 Materials names in the same archive Column definitionsⓘ
Today — Latest value — live figure if it matches, else newest snapshot.
Own median — Middle of this name's own months in the window.
Own range — min→max rule, shaded p10–p90, tick median, dot today.
%ile — Where today ranks in its own history.
z — Standard deviations from its own mean.
Sector med. — Same-month sector median in the archive.
mo · distinct — Months · distinct values (the real sample size). Metric Today Own median Own range %ile z Sector med. mo · distinct ▾ P/E (FY) 5.81× (2026-01) 19.39× P/E — own p10–p90 6.14×–31.57×; range 4.62×–52.63×; median 19.39×; today 5.81× · 132 monthly observations 9th −1.36σ 23.09× 132 · 132 ▸ ROE (FY) −68.3% 20.1% ROE — own p10–p90 7.7%–28.8%; range −68.3%–33.9%; median 20.1%; today −68.3% · 127 monthly observations 3rd −3.90σ 3.5% 127 · 11 ▸ ROIC (FY) −19.6% 11.5% ROIC — own p10–p90 0.0%–16.2%; range −19.6%–16.4%; median 11.5%; today −19.6% · 115 monthly observations 3rd −3.22σ 6.2% 115 · 10 ▸ Net Margin (FY) −64.6% 11.9% Net Margin — own p10–p90 8.0%–19.6%; range −64.6%–29.5%; median 11.9%; today −64.6% · 139 monthly observations 3rd −4.10σ 3.2% 139 · 12 ▸ 12M Momentum −71.9% 2.1% 12M Momentum — own p10–p90 −48.9%–46.6%; range −75.3%–100.0%; median 2.1%; today −71.9% · 141 monthly observations 1st −1.92σ 15.3% 141 · 140 ▸ EPS Growth 3Y (FY) −22.0% (2026-01) 16.4% EPS Growth 3Y — own p10–p90 −22.0%–35.5%; range −22.0%–35.5%; median 16.4%; today −22.0% · 96 monthly observations 6th −1.97σ 0.5% 96 · 8 ▸ Sales Growth 3Y (FY) −15.8% 2.2% Sales Growth 3Y — own p10–p90 −5.6%–23.8%; range −15.8%–23.8%; median 2.2%; today −15.8% · 103 monthly observations 3rd −1.80σ 0.0% 103 · 9 Market Cap $1.38B not reconstructed — market cap was removed from the historical pass (never a ranking factor, and a reconstructed share count carries look-ahead risk). The single stored value is the forward-captured snapshot, not a series.
P/E (FY) · point-in-time monthly 132 monthly observations · 2015-02 → 2026-01
2016 2018 2020 2022 2024 2026 55.99× 1.26× 19.39× 2015-02-28 · P/E 24.02× · Materials median 24.92× (n=72) 2015-03-31 · P/E 21.68× · Materials median 24.28× (n=84) 2015-04-30 · P/E 22.46× · Materials median 24.74× (n=85) 2015-05-31 · P/E 21.65× · Materials median 23.53× (n=85) 2015-06-30 · P/E 19.90× · Materials median 23.01× (n=86) 2015-07-31 · P/E 18.38× · Materials median 23.63× (n=86) 2015-08-31 · P/E 16.02× · Materials median 23.01× (n=87) 2015-09-30 · P/E 12.84× · Materials median 22.10× (n=87) 2015-10-31 · P/E 15.42× · Materials median 24.19× (n=87) 2015-11-30 · P/E 16.27× · Materials median 24.52× (n=85) 2015-12-31 · P/E 14.82× · Materials median 23.91× (n=85) 2016-01-31 · P/E 13.53× · Materials median 22.02× (n=85) 2016-02-29 · P/E 8.92× · Materials median 22.42× (n=78) 2016-03-31 · P/E 9.57× · Materials median 25.35× (n=76) 2016-04-30 · P/E 10.25× · Materials median 24.44× (n=76) 2016-05-31 · P/E 11.25× · Materials median 25.21× (n=75) 2016-06-30 · P/E 10.97× · Materials median 25.34× (n=75) 2016-07-31 · P/E 11.27× · Materials median 27.10× (n=75) 2016-08-31 · P/E 11.12× · Materials median 26.49× (n=76) 2016-09-30 · P/E 11.46× · Materials median 25.44× (n=77) 2016-10-31 · P/E 11.11× · Materials median 24.39× (n=77) 2016-11-30 · P/E 13.30× · Materials median 26.25× (n=79) 2016-12-31 · P/E 13.40× · Materials median 25.08× (n=78) 2017-01-31 · P/E 14.26× · Materials median 25.87× (n=78) 2017-02-28 · P/E 32.03× · Materials median 25.11× (n=88) 2017-03-31 · P/E 38.69× · Materials median 24.69× (n=92) 2017-04-30 · P/E 40.71× · Materials median 24.90× (n=92) 2017-05-31 · P/E 41.90× · Materials median 23.70× (n=92) 2017-06-30 · P/E 40.61× · Materials median 24.76× (n=92) 2017-07-31 · P/E 42.46× · Materials median 25.16× (n=92) 2017-08-31 · P/E 47.94× · Materials median 24.93× (n=90) 2017-09-30 · P/E 49.65× · Materials median 25.84× (n=90) 2017-10-31 · P/E 51.63× · Materials median 25.96× (n=90) 2017-11-30 · P/E 52.48× · Materials median 26.52× (n=90) 2017-12-31 · P/E 52.63× · Materials median 26.96× (n=91) 2018-01-31 · P/E 50.78× · Materials median 27.31× (n=91) 2018-02-28 · P/E 17.06× · Materials median 24.22× (n=91) 2018-03-31 · P/E 16.64× · Materials median 24.81× (n=91) 2018-04-30 · P/E 17.33× · Materials median 24.14× (n=91) 2018-05-31 · P/E 18.93× · Materials median 24.79× (n=91) 2018-06-30 · P/E 19.39× · Materials median 25.38× (n=91) 2018-07-31 · P/E 19.54× · Materials median 24.40× (n=91) 2018-08-31 · P/E 18.57× · Materials median 22.76× (n=91) 2018-09-30 · P/E 18.95× · Materials median 23.07× (n=92) 2018-10-31 · P/E 16.97× · Materials median 18.46× (n=92) 2018-11-30 · P/E 17.99× · Materials median 20.45× (n=91) 2018-12-31 · P/E 16.08× · Materials median 17.84× (n=91) 2019-01-31 · P/E 17.35× · Materials median 19.92× (n=91) 2019-02-28 · P/E 21.04× · Materials median 20.51× (n=96) 2019-03-31 · P/E 20.82× · Materials median 20.91× (n=99) 2019-04-30 · P/E 21.43× · Materials median 21.40× (n=99) 2019-05-31 · P/E 19.91× · Materials median 19.13× (n=99) 2019-06-30 · P/E 22.48× · Materials median 21.18× (n=100) 2019-07-31 · P/E 23.42× · Materials median 21.04× (n=100) 2019-08-31 · P/E 23.40× · Materials median 19.32× (n=100) 2019-09-30 · P/E 23.76× · Materials median 20.58× (n=100) 2019-10-31 · P/E 24.80× · Materials median 21.57× (n=100) 2019-11-30 · P/E 26.55× · Materials median 22.59× (n=99) 2019-12-31 · P/E 27.05× · Materials median 21.77× (n=98) 2020-01-31 · P/E 25.91× · Materials median 20.61× (n=98) 2020-02-29 · P/E 25.72× · Materials median 19.87× (n=91) 2020-03-31 · P/E 22.57× · Materials median 16.02× (n=93) 2020-04-30 · P/E 25.39× · Materials median 17.62× (n=94) 2020-05-31 · P/E 27.19× · Materials median 19.48× (n=95) 2020-06-30 · P/E 27.52× · Materials median 20.15× (n=94) 2020-07-31 · P/E 29.30× · Materials median 20.78× (n=94) 2020-08-31 · P/E 29.52× · Materials median 21.01× (n=94) 2020-09-30 · P/E 29.26× · Materials median 20.13× (n=95) 2020-10-31 · P/E 28.38× · Materials median 21.25× (n=95) 2020-11-30 · P/E 32.05× · Materials median 24.99× (n=95) 2020-12-31 · P/E 31.75× · Materials median 27.00× (n=97) 2021-01-31 · P/E 29.91× · Materials median 25.76× (n=97) 2021-02-28 · P/E 24.04× · Materials median 29.13× (n=102) 2021-03-31 · P/E 26.15× · Materials median 29.10× (n=117) 2021-04-30 · P/E 27.95× · Materials median 30.91× (n=117) 2021-05-31 · P/E 27.59× · Materials median 31.63× (n=118) 2021-06-30 · P/E 25.58× · Materials median 29.95× (n=118) 2021-07-31 · P/E 25.28× · Materials median 29.78× (n=119) 2021-08-31 · P/E 22.13× · Materials median 30.12× (n=119) 2021-09-30 · P/E 21.65× · Materials median 27.36× (n=119) 2021-10-31 · P/E 21.52× · Materials median 28.83× (n=119) 2021-11-30 · P/E 23.69× · Materials median 27.31× (n=121) 2021-12-31 · P/E 25.98× · Materials median 28.13× (n=121) 2022-01-31 · P/E 26.09× · Materials median 26.22× (n=121) 2022-02-28 · P/E 20.46× · Materials median 19.33× (n=131) 2022-03-31 · P/E 22.96× · Materials median 17.70× (n=140) 2022-04-30 · P/E 23.13× · Materials median 16.48× (n=140) 2022-05-31 · P/E 21.39× · Materials median 17.04× (n=140) 2022-06-30 · P/E 18.68× · Materials median 14.76× (n=140) 2022-07-31 · P/E 19.39× · Materials median 15.67× (n=141) 2022-08-31 · P/E 18.86× · Materials median 15.57× (n=142) 2022-09-30 · P/E 18.45× · Materials median 13.74× (n=144) 2022-10-31 · P/E 20.75× · Materials median 13.96× (n=145) 2022-11-30 · P/E 22.80× · Materials median 14.87× (n=142) 2022-12-31 · P/E 21.78× · Materials median 13.83× (n=142) 2023-01-31 · P/E 23.23× · Materials median 16.01× (n=142) 2023-02-28 · P/E 22.23× · Materials median 14.19× (n=144) 2023-03-31 · P/E 21.02× · Materials median 14.70× (n=138) 2023-04-30 · P/E 21.27× · Materials median 14.03× (n=138) 2023-05-31 · P/E 17.91× · Materials median 12.77× (n=139) 2023-06-30 · P/E 17.96× · Materials median 14.22× (n=139) 2023-07-31 · P/E 16.56× · Materials median 14.32× (n=139) 2023-08-31 · P/E 14.84× · Materials median 13.72× (n=140) 2023-09-30 · P/E 11.53× · Materials median 13.02× (n=138) 2023-10-31 · P/E 9.16× · Materials median 11.75× (n=138) 2023-11-30 · P/E 9.24× · Materials median 13.08× (n=140) 2023-12-31 · P/E 10.85× · Materials median 14.56× (n=141) 2024-01-31 · P/E 9.67× · Materials median 13.99× (n=141) 2024-02-29 · P/E 5.36× · Materials median 17.25× (n=140) 2024-03-31 · P/E 6.05× · Materials median 21.10× (n=140) 2024-04-30 · P/E 5.60× · Materials median 19.91× (n=139) 2024-05-31 · P/E 5.79× · Materials median 19.91× (n=138) 2024-06-30 · P/E 5.47× · Materials median 18.87× (n=138) 2024-07-31 · P/E 5.54× · Materials median 20.51× (n=138) 2024-08-31 · P/E 6.13× · Materials median 20.82× (n=139) 2024-09-30 · P/E 6.26× · Materials median 20.91× (n=138) 2024-10-31 · P/E 6.17× · Materials median 19.95× (n=138) 2024-11-30 · P/E 5.61× · Materials median 21.01× (n=137) 2024-12-31 · P/E 4.62× · Materials median 19.01× (n=135) 2025-01-31 · P/E 5.30× · Materials median 20.39× (n=135) 2025-02-28 · P/E 13.57× · Materials median 20.90× (n=131) 2025-03-31 · P/E 15.51× · Materials median 20.86× (n=133) 2025-04-30 · P/E 15.41× · Materials median 19.89× (n=134) 2025-05-31 · P/E 14.91× · Materials median 20.05× (n=134) 2025-06-30 · P/E 15.35× · Materials median 20.98× (n=135) 2025-07-31 · P/E 14.35× · Materials median 21.60× (n=136) 2025-08-31 · P/E 14.38× · Materials median 22.33× (n=134) 2025-09-30 · P/E 12.36× · Materials median 22.08× (n=134) 2025-10-31 · P/E 5.58× · Materials median 20.50× (n=134) 2025-11-30 · P/E 5.25× · Materials median 22.22× (n=134) 2025-12-31 · P/E 5.10× · Materials median 22.01× (n=133) 2026-01-31 · P/E 5.81× · Materials median 22.87× (n=133) P/E (point-in-time) Materials median, same monthshaded = own p10–p90 · dashed = own median
Multiple-implied price ladder · Full
Filed earnings only.
no P/E ladder — the latest filed year's EPS is -17.88 (a loss year has no meaningful earnings multiple; the screener suppresses P/E on the same rule).
Ladder not drawn for this name — the reason is above.ⓘ Not a forecast: each row re-prices today's filed earnings at a multiple this company itself once traded at. It abstains rather than guess on a loss year or a broken per-share basis.
Reconstructed point-in-time · 141 monthly snapshots 2014-12 → 2026-08 · 139 reconstructed, 2 live 2 forward-captured ⓘ Every month uses only what was filed by then, split-adjusted. Delisted names are absent and a trough year can throw one huge reading, so read the median, not the edges.