| Size & multiples | |||
| Market Cap | $140.7M | Enterprise Value | — |
| P/E (TTM) | 12.51× | PEG (trailing) | 1.32× |
| P/S | 2.57× | P/FCF | 9.16× |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | 10.92% | Buyback Yield | 0.29% |
| Owner Earnings (TTM) | $12.0M | Owner Earnings Yield | 8.53% |
| Shareholder Yield | 2.92% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.26 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 5.30% |
| After-tax Cost of Debt | 222.13% | WACC | 19.58% |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $3.16 · revenue TTM $54.7M · FCF TTM $15.4M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Financials on P/E
P/E 29th percentile in the Financials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 828 Financials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 12.5x | 14.7x | 11.9x–20.7x | 29 ↓cheap |
| FCF Yield | 11.2% | 6.5% | 1.9%–9.4% | 82 ↑strong |
| Dividend Yield | 2.6% | 2.2% | 1.3%–3.1% | 65 ↑strong |
| Net Margin | 21.3% | 19.5% | 5.7%–29.8% | 53 ↑strong |
| ROE | 11.8% | 10.1% | 5.7%–14.3% | 61 ↑strong |
