| Size & multiples | |||
| Market Cap | €92.4M | Enterprise Value | €105.2M |
| P/E (TTM) | 8.73× | PEG (trailing) | 21.04× |
| P/S | 0.59× | P/FCF | — |
| EV/EBITDA | — | EV/EBIT | 7.79× |
| EV/Sales | 0.67× | EV/FCF | — |
| FCF Yield | −10.86% | Buyback Yield | — |
| Owner Earnings Yield | — | Shareholder Yield | — |
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.13 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 4.67% |
| After-tax Cost of Debt | 2.95% | WACC | 4.06% |
| ROIC | 7.75% | EVA Spread (ROIC−WACC) | 3.69% |
| EVA | €5.3M | ||
Flows latest annual · EPS TTM €0.90 · revenue TTM €156.6M · FCF TTM -€10.0M (in EUR)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
