| Size & multiples | |||
| Market Cap | $73.01B | Enterprise Value | $84.67B |
| P/E (TTM) | 16.64× | PEG (trailing) | 2.68× |
| P/S | 0.77× | P/FCF | 14.27× |
| EV/EBITDA | 8.61× | EV/EBIT | 15.50× |
| EV/Sales | 0.89× | EV/FCF | 16.55× |
| FCF Yield | 7.01% | Buyback Yield | 1.09% |
| Owner Earnings (TTM) | $4.99B | Owner Earnings Yield | 6.84% |
| Shareholder Yield | 2.97% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.29 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 10.47% |
| After-tax Cost of Debt | 2.97% | Synthetic credit rating | A+ |
| Cost of Debt · embedded (pre-tax) | 3.88% | Cost of Debt · marginal (synthetic) | 4.70% |
| WACC | 8.56% | ROIC | 9.67% |
| EVA Spread (ROIC−WACC) | 1.11% | EVA | $482.2M |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted), Interest Expense · EPS TTM $18.55 · revenue TTM $94.72B · FCF TTM $5.12B
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Industrials on P/E, EV/EBITDA
P/E 35th · EV/EBITDA 31st percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 18.4x | 24.0x | 14.0x–38.9x | 35 ↓cheap |
| EV/EBITDA | 9.2x | 13.2x | 8.2x–19.7x | 31 ↓cheap |
| FCF Yield | 4.1% | 4.1% | -0.3%–7.9% | 50 ↑strong |
| Dividend Yield | 1.8% | 1.3% | 0.6%–2.5% | 63 ↑strong |
| Net Margin | 4.7% | 4.7% | 0.0%–9.9% | 50 ↓weak |
| Operating Margin | 5.9% | 7.2% | 1.4%–13.5% | 45 ↓weak |
| ROE | 14.7% | 10.4% | 1.7%–18.0% | 67 ↑strong |
