| Size & multiples | |||
| Market Cap | $22.12B | Enterprise Value | $26.51B |
| P/E (TTM) | 12.21× | PEG (trailing) | — |
| P/S | 1.54× | P/FCF | 7.37× |
| EV/EBITDA | 3.66× | EV/EBIT | 6.21× |
| EV/Sales | 1.85× | EV/FCF | 8.83× |
| FCF Yield | 13.57% | Buyback Yield | 0.75% |
| Owner Earnings (TTM) | $3.33B | Owner Earnings Yield | 15.04% |
| Shareholder Yield | 4.20% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | — | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | — |
| After-tax Cost of Debt | 3.74% | Synthetic credit rating | AAA |
| Cost of Debt · embedded (pre-tax) | 4.69% | Cost of Debt · marginal (synthetic) | 4.40% |
| WACC | — | ROIC | 8.58% |
| EVA Spread (ROIC−WACC) | — | EVA | — |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $7.57 · revenue TTM $14.32B · FCF TTM $3.00B
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Energy on P/E, EV/EBITDA
P/E 32nd · EV/EBITDA 20th percentile in the Energy pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 184 Energy names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 12.2x | 17.5x | 10.7x–30.1x | 32 ↓cheap |
| EV/EBITDA | 4.9x | 7.0x | 5.1x–9.3x | 20 ↓cheap |
| FCF Yield | 8.3% | 4.3% | -1.8%–8.3% | 75 ↑strong |
| Dividend Yield | 3.5% | 2.3% | 1.2%–3.5% | 75 ↑strong |
| Net Margin | 15.0% | 4.6% | -0.3%–14.0% | 77 ↑strong |
| Operating Margin | 20.4% | 7.5% | 0.6%–22.7% | 72 ↑strong |
| ROE | 10.1% | 6.7% | 0.1%–14.2% | 60 ↑strong |
