Cash-flow figures use the latest fiscal year: this filer tags quarterly cash flows year-to-date only and the missing discrete quarters could not be derived (irregular fiscal quarters or a tagging change), so no four consecutive quarters exist to sum.
No four consecutive quarters could be summed for EPS (Diluted); these figures use the latest fiscal year, not a trailing twelve months.
Some figures named '(TTM)' on this payload are the latest FISCAL YEAR, not a trailing twelve months — eps_ttm, fcf_ttm, owner_earnings_ttm (fiscal year ended 2025-12-31). No four consecutive quarters could be summed for them — for an IFRS 20-F filer that is every income-statement line (no quarterly income statement is tagged to EDGAR at all); for a US filer it is usually one line the quarterly tagging skips. Each field's own basis is on field_basis.
full derived coverage requires a plan
Output of a disclosed model — assumptions may be wrong. Research, not investment advice. See the Disclaimer.
— Months · distinct values (the real sample size).
Metric
Today
Own median
Own range
%ile
z
Sector med.
mo · distinct
44.70×
30.45×
61st
+0.27σ
23.09×
79 · 77
7.5%
4.2%
69th
+0.82σ
3.5%
126 · 11
6.5%
3.9%
90th
+1.12σ
6.2%
126 · 12
7.5%
4.1%
80th
+0.86σ
3.2%
138 · 12
58.1%
6.9%
95th
+2.27σ
15.3%
141 · 139
1.3%
17.8%
no band (43 mo · 4 distinct)
—
—
0.5%
43 · 4
0.0%
0.8%
38th
−0.20σ
0.0%
103 · 9
Market Cap
$8.60B
not reconstructed — market cap was removed from the historical pass (never a ranking factor, and a reconstructed share count carries look-ahead risk). The single stored value is the forward-captured snapshot, not a series.
Own median 30.45× × $0.79 = $24.05vs the $35.31 close · earnings held constant
Own multiple
P/E
Implied price
vs close
10th percentile
22.70×
$17.93
−49.2%
25th percentile
25.20×
$19.91
−43.6%
median
30.45×
$24.05
−31.9%
75th percentile
53.81×
$42.51
+20.4%
90th percentile
73.31×
$57.91
+64.0%
today
44.70×
$35.31
—
Reference computation · 79 monthly P/E observations in Full · EPS basis FY2025 EPS (Diluted) $0.79 · close $35.31 (2026-08-21)ⓘ
Not a forecast: each row re-prices today's filed earnings at a multiple this company itself once traded at. It abstains rather than guess on a loss year or a broken per-share basis.
Every month uses only what was filed by then, split-adjusted. Delisted names are absent and a trough year can throw one huge reading, so read the median, not the edges.
Percentile through time (point-in-time cohort)
Loading the monthly cohort placement…
▸Comp setname your own peers — pick a pool or add tickers
Covered pool$701.29B +2.9%/yr 2020→2025Concentration432 of 10,000fragmented · top 3 hold 27.5% · −51 pts since 2020ESI0.4% · rank 51 of 121 · +0.1pp over 5y· CV 0.23 · σ 0.1pp
Who holds the poolCY2025 · bars scaled to the largest member
Growth, restated as sharewhere each pace has to END UP, by 2030
Its own realised pace0.4% → 0.3%
The pace the price requires— The growth today's price requires (our reverse-DCF) is a Pro metric — the realized-pace runway above is free.
ESI share over timelast 6 of 10 published years
Calendar year
2020
2021
2022
2023
2024
2025
Share of covered pool
0.3%
0.3%
0.3%
0.3%
0.3%
0.4%
coverage: 118 of the 126 members that…
Share of covered industry revenue · n=121 in Chemicals · CY2025 pool · built 2026-08-22 not market shareⓘ
Covered filers only, not market share — private and uncovered companies are missing, so every share here reads high. Years are FX-converted and published only once most of the pool has filed.
