EPC US Equity

EDGEWELL PERSONAL CARE Co

NYSE+ Compare Tear sheet →

Materials · Perfumes, Cosmetics & Other Toilet Preparations · CIK 1096752 · FY ends Sep 30

$28.57

+1.01 (+3.66%)

USD · as of 2026-08-21 · marketstack

Switch Ticker

Multiples & cost of capital

$28.57 · 2026-08-21 · marketstack

Size & multiples

Market Cap (close × cover-page shares)

$1.32B

Enterprise Value

—

P/E (TTM)

53.91×

PEG (trailing)

—

P/S

0.59×

P/FCF

25.13×

EV/EBITDA

—

EV/EBIT

—

EV/Sales

—

EV/FCF

—

FCF Yield

3.98%

Buyback Yield

1.20%

Owner Earnings Yield

—

Shareholder Yield

3.36%

Cost of capital & EVAmethodology →

Beta (5y monthly)

0.39

Risk-free (assumed)

4.00%

Equity risk premium (assumed)

4.23%

Cost of Equity

—

After-tax Cost of Debt

5.52%

WACC

—

ROIC

—

EVA Spread (ROIC−WACC)

—

EVA

—

Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $0.53 · revenue TTM $2.24B · FCF TTM $52.4M

No four consecutive quarters could be summed for EPS (Diluted); these figures use the latest fiscal year, not a trailing twelve months.
Some figures named '(TTM)' on this payload are the latest FISCAL YEAR, not a trailing twelve months — eps_ttm (fiscal year ended 2025-09-30). No four consecutive quarters could be summed for them — for an IFRS 20-F filer that is every income-statement line (no quarterly income statement is tagged to EDGAR at all); for a US filer it is usually one line the quarterly tagging skips. Each field's own basis is on field_basis.
full derived coverage requires a plan

Output of a disclosed model — assumptions may be wrong. Research, not investment advice. See the Disclaimer.

Own-history valuation (point-in-time)141 monthly snapshots · 2014-12 → 2026-08

P/E (FY) 53.91× sits at the 89th percentile of its own 117-month range (2014-12→2026-08) — own median 21.30×, 9.84×–593.90× range

Own history, not peers · point-in-time, filing-date honest · Multiples above prints 53.91× on trailing-12-month earnings

sector median from 418 Materials names in the same archive

Column definitions

Today: — Latest value — live figure if it matches, else newest snapshot.
Own median: — Middle of this name's own months in the window.
Own range: — min→max rule, shaded p10–p90, tick median, dot today.
%ile: — Where today ranks in its own history.
z: — Standard deviations from its own mean.
Sector med.: — Same-month sector median in the archive.
mo · distinct: — Months · distinct values (the real sample size).

Metric	Today	Own median	%ile	z	Sector med.	mo · distinct
	53.91×	21.30×	89th	−0.14σ	23.09×	117 · 116
	1.6%	5.9%	32nd	+0.04σ	3.5%	130 · 11
	6.1% (2025-10)	6.3%	42nd	−0.73σ	6.2%	72 · 6
	1.1%	4.4%	27th	−0.02σ	3.2%	106 · 9
	6.3%	−6.7%	80th	+0.84σ	15.3%	141 · 138
	−34.1%	3.9%	24th	−0.67σ	0.5%	70 · 6
	0.8%	0.5%	59th	+0.18σ	0.0%	70 · 6
Market Cap	$1.32B	not reconstructed — market cap was removed from the historical pass (never a ranking factor, and a reconstructed share count carries look-ahead risk). The single stored value is the forward-captured snapshot, not a series.

Metric

Today

Own median

Own range

%ile

Sector med.

mo · distinct

53.91×

21.30×

89th

−0.14σ

23.09×

117 · 116

1.6%

5.9%

32nd

+0.04σ

3.5%

130 · 11

6.1% (2025-10)

6.3%

42nd

−0.73σ

6.2%

72 · 6

1.1%

4.4%

27th

−0.02σ

3.2%

106 · 9

6.3%

−6.7%

80th

+0.84σ

15.3%

141 · 138

−34.1%

3.9%

24th

−0.67σ

0.5%

70 · 6

0.8%

0.5%

59th

+0.18σ

0.0%

70 · 6

Market Cap

$1.32B

not reconstructed — market cap was removed from the historical pass (never a ranking factor, and a reconstructed share count carries look-ahead risk). The single stored value is the forward-captured snapshot, not a series.

P/E (FY) · point-in-time monthly117 monthly observations · 2014-12 → 2026-08

P/E (point-in-time)Materials median, same monthshaded = own p10–p90 · dashed = own median · right-edge tick = today

Multiple-implied price ladder · Fulltoday 53.91× · $28.57 (2026-08-21 close)

Filed earnings only.

Own median 21.30× × $0.53 = $11.29 vs the $28.57 close · earnings held constant

Own multiple	P/E	Implied price	vs close
10th percentile	15.50×	$8.21	−71.3%
25th percentile	17.09×	$9.06	−68.3%
median	21.30×	$11.29	−60.5%
75th percentile	28.22×	$14.96	−47.7%
90th percentile	205.73×	$109.04	+281.6%
today	53.91×	$28.57	—

Own multiple

P/E

Implied price

vs close

10th percentile

15.50×

$8.21

−71.3%

25th percentile

17.09×

$9.06

−68.3%

median

21.30×

$11.29

−60.5%

75th percentile

28.22×

$14.96

−47.7%

90th percentile

205.73×

$109.04

+281.6%

today

53.91×

$28.57

—

Reference computation · 117 monthly P/E observations in Full · EPS basis FY2025 EPS (Diluted) $0.53 · close $28.57 (2026-08-21)

Not a forecast: each row re-prices today's filed earnings at a multiple this company itself once traded at. It abstains rather than guess on a loss year or a broken per-share basis.

Reconstructed point-in-time · 141 monthly snapshots 2014-12 → 2026-08 · 139 reconstructed, 2 live 2 forward-captured

Every month uses only what was filed by then, split-adjusted. Delisted names are absent and a trough year can throw one huge reading, so read the median, not the edges.

Percentile through time (point-in-time cohort)

Loading the monthly cohort placement…

▸Comp setname your own peers — pick a pool or add tickers

Rich vs Materials on P/E

P/E 85th pct

vs Materials· 418 names

Whole-sector pool — median skews small.

Metric	This (FY)	Peer median	IQR (25–75)	%ile
P/E	53.9x	24.0x	17.3x–37.7x	85 ↑rich
P/Sales	0.6x	1.7x	0.7x–3.1x	24 ↓cheap
FCF Yield	3.1%	2.0%	-5.9%–5.1%	59 ↑strong
Dividend Yield	2.2%	1.8%	0.8%–3.6%	57 ↑strong
Net Margin	1.1%	3.2%	-7.1%–10.4%	41 ↓weak
Operating Margin	4.3%	5.8%	-5.5%–14.5%	44 ↓weak
ROE	1.6%	3.5%	-15.7%–13.7%	44 ↓weak

Metric

This (FY)

Peer median

IQR (25–75)

%ile

P/E

53.9x

24.0x

17.3x–37.7x

85 ↑rich

P/Sales

0.6x

1.7x

0.7x–3.1x

24 ↓cheap

FCF Yield

3.1%

2.0%

-5.9%–5.1%

59 ↑strong

Dividend Yield

2.2%

1.8%

0.8%–3.6%

57 ↑strong

Net Margin

1.1%

3.2%

-7.1%–10.4%

41 ↓weak

Operating Margin

4.3%

5.8%

-5.5%–14.5%

44 ↓weak

ROE

1.6%

3.5%

-15.7%–13.7%

44 ↓weak

P/Sales basis · 73 peers

Reading the covered industry pool…

Held-with peers…

Peers by disclosure language…

Metric	Today	Own median	%ile	z	Sector med.	mo · distinct
	53.91×	21.30×	89th	−0.14σ	23.09×	117 · 116
	1.6%	5.9%	32nd	+0.04σ	3.5%	130 · 11
	6.1% (2025-10)	6.3%	42nd	−0.73σ	6.2%	72 · 6
	1.1%	4.4%	27th	−0.02σ	3.2%	106 · 9
	6.3%	−6.7%	80th	+0.84σ	15.3%	141 · 138
	−34.1%	3.9%	24th	−0.67σ	0.5%	70 · 6
	0.8%	0.5%	59th	+0.18σ	0.0%	70 · 6
Market Cap	$1.32B	not reconstructed — market cap was removed from the historical pass (never a ranking factor, and a reconstructed share count carries look-ahead risk). The single stored value is the forward-captured snapshot, not a series.

Metric

Today

Own median

Own range

%ile

Sector med.

mo · distinct

53.91×

21.30×

89th

−0.14σ

23.09×

117 · 116

1.6%

5.9%

32nd

+0.04σ

3.5%

130 · 11

6.1% (2025-10)

6.3%

42nd

−0.73σ

6.2%

72 · 6

1.1%

4.4%

27th

−0.02σ

3.2%

106 · 9

6.3%

−6.7%

80th

+0.84σ

15.3%

141 · 138

−34.1%

3.9%

24th

−0.67σ

0.5%

70 · 6

0.8%

0.5%

59th

+0.18σ

0.0%

70 · 6

Market Cap

$1.32B

Own multiple	P/E	Implied price	vs close
10th percentile	15.50×	$8.21	−71.3%
25th percentile	17.09×	$9.06	−68.3%
median	21.30×	$11.29	−60.5%
75th percentile	28.22×	$14.96	−47.7%
90th percentile	205.73×	$109.04	+281.6%
today	53.91×	$28.57	—

Own multiple

P/E

Implied price

vs close

10th percentile

15.50×

$8.21

−71.3%

25th percentile

17.09×

$9.06

−68.3%

median

21.30×

$11.29

−60.5%

75th percentile

28.22×

$14.96

−47.7%

90th percentile

205.73×

$109.04

+281.6%

today

53.91×

$28.57

—

Metric	This (FY)	Peer median	IQR (25–75)	%ile
P/E	53.9x	24.0x	17.3x–37.7x	85 ↑rich
P/Sales	0.6x	1.7x	0.7x–3.1x	24 ↓cheap
FCF Yield	3.1%	2.0%	-5.9%–5.1%	59 ↑strong
Dividend Yield	2.2%	1.8%	0.8%–3.6%	57 ↑strong
Net Margin	1.1%	3.2%	-7.1%–10.4%	41 ↓weak
Operating Margin	4.3%	5.8%	-5.5%–14.5%	44 ↓weak
ROE	1.6%	3.5%	-15.7%–13.7%	44 ↓weak

Metric

This (FY)

Peer median

IQR (25–75)

%ile

P/E

53.9x

24.0x

17.3x–37.7x

85 ↑rich

P/Sales

0.6x

1.7x

0.7x–3.1x

24 ↓cheap

FCF Yield

3.1%

2.0%

-5.9%–5.1%

59 ↑strong

Dividend Yield

2.2%

1.8%

0.8%–3.6%

57 ↑strong

Net Margin

1.1%

3.2%

-7.1%–10.4%

41 ↓weak

Operating Margin

4.3%

5.8%

-5.5%–14.5%

44 ↓weak

ROE

1.6%

3.5%

-15.7%–13.7%

44 ↓weak

Calendar year	2020	2021	2022	2023	2024	2025
Share of covered pool	0.3%	0.3%	0.3%	0.3%	0.3%	0.3%

Calendar year

2020

2021

2022

2023

2024

2025

Share of covered pool

0.3%

EPC US Equity☆

Multiples & cost of capital

▸Comp setname your own peers — pick a pool or add tickers

vs Materials· 418 names

Multiples & cost of capital

▸Comp setname your own peers — pick a pool or add tickers

vs Materials· 418 names

EPC US Equity