No four consecutive quarters could be summed for EPS (Diluted); these figures use the latest fiscal year, not a trailing twelve months.
Some figures named '(TTM)' on this payload are the latest FISCAL YEAR, not a trailing twelve months — eps_ttm (fiscal year ended 2025-12-31). No four consecutive quarters could be summed for them — for an IFRS 20-F filer that is every income-statement line (no quarterly income statement is tagged to EDGAR at all); for a US filer it is usually one line the quarterly tagging skips. Each field's own basis is on field_basis.
full derived coverage requires a plan
Output of a disclosed model — assumptions may be wrong. Research, not investment advice. See the Disclaimer.
— Months · distinct values (the real sample size).
Metric
Today
Own median
Own range
%ile
z
Sector med.
mo · distinct
18.86×
19.19×
56th
+0.11σ
19.92×
139 · 137
8.8%
8.6%
59th
+0.07σ
9.3%
127 · 11
4.9%
5.9%
20th
−1.26σ
6.2%
79 · 7
12.0%
10.6%
80th
+0.40σ
12.5%
139 · 12
11.8%
9.5%
60th
+0.30σ
16.1%
141 · 138
6.6%
4.5%
62nd
+0.12σ
6.6%
103 · 9
2.6%
2.6%
50th
+0.03σ
3.7%
103 · 9
Market Cap
$39.19B
not reconstructed — market cap was removed from the historical pass (never a ranking factor, and a reconstructed share count carries look-ahead risk). The single stored value is the forward-captured snapshot, not a series.
Own median 19.19× × $5.64 = $108.22vs the $106.35 close · earnings held constant
Own multiple
P/E
Implied price
vs close
10th percentile
15.42×
$86.94
−18.2%
25th percentile
17.34×
$97.77
−8.1%
median
19.19×
$108.22
+1.8%
75th percentile
20.41×
$115.08
+8.2%
90th percentile
23.11×
$130.35
+22.6%
today
18.86×
$106.35
—
Reference computation · 139 monthly P/E observations in Full · EPS basis FY2025 EPS (Diluted) $5.64 · close $106.35 (2026-08-21)ⓘ
Not a forecast: each row re-prices today's filed earnings at a multiple this company itself once traded at. It abstains rather than guess on a loss year or a broken per-share basis.
Every month uses only what was filed by then, split-adjusted. Delisted names are absent and a trough year can throw one huge reading, so read the median, not the edges.
Percentile through time (point-in-time cohort)
Loading the monthly cohort placement…
▸Comp setname your own peers — pick a pool or add tickers
Covered pool$845.56B +9.5%/yr 2020→2025Concentration312 of 10,000fragmented · top 3 hold 20.3% · +42 pts since 2020ED2.0% · rank 17 of 106 · −0.3pp over 5y· CV 0.06 · σ 0.1pp
Who holds the poolCY2025 · bars scaled to the largest member
Growth, restated as sharewhere each pace has to END UP, by 2030
Its own realised pace2.0% → 1.4%
The pace the price requires— The growth today's price requires (our reverse-DCF) is a Pro metric — the realized-pace runway above is free.
ED share over timelast 6 of 10 published years
Calendar year
2020
2021
2022
2023
2024
2025
Share of covered pool
1.9%
1.8%
1.6%
1.6%
1.7%
2.0%
coverage: 104 of the 113 members that…
Share of covered industry revenue · n=106 in Utilities · CY2025 pool · built 2026-08-22 not market shareⓘ
Covered filers only, not market share — private and uncovered companies are missing, so every share here reads high. Years are FX-converted and published only once most of the pool has filed.
