| Size & multiples | |||
| Market Cap | $51.19B | Enterprise Value | $56.07B |
| P/E (TTM) | 26.57× | PEG (trailing) | — |
| P/S | 4.41× | P/FCF | 34.75× |
| EV/EBITDA | 20.58× | EV/EBIT | 24.63× |
| EV/Sales | 4.83× | EV/FCF | 38.07× |
| FCF Yield | 2.88% | Buyback Yield | 4.63% |
| Owner Earnings (TTM) | $2.04B | Owner Earnings Yield | 3.99% |
| Shareholder Yield | 5.68% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.34 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 10.69% |
| After-tax Cost of Debt | 3.16% | Synthetic credit rating | AAA |
| Cost of Debt · embedded (pre-tax) | 3.65% | Cost of Debt · marginal (synthetic) | 4.40% |
| WACC | 9.81% | ROIC | 20.06% |
| EVA Spread (ROIC−WACC) | 10.25% | EVA | $972.9M |
FCF sits 28% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $4.34 · revenue TTM $11.60B · FCF TTM $1.47B
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Industrials on P/E, EV/EBITDA
P/E 55th · EV/EBITDA 76th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 26.6x | 24.0x | 14.0x–38.9x | 55 ↑rich |
| EV/EBITDA | 20.2x | 13.2x | 8.2x–19.7x | 76 ↑rich |
| FCF Yield | 2.8% | 4.1% | -0.3%–7.9% | 40 ↓weak |
| Dividend Yield | 1.0% | 1.3% | 0.6%–2.5% | 41 ↓weak |
| Net Margin | 18.3% | 4.7% | 0.0%–9.9% | 91 ↑strong |
| Operating Margin | 20.5% | 7.2% | 1.4%–13.5% | 89 ↑strong |
| ROE | 41.6% | 10.4% | 1.7%–18.0% | 95 ↑strong |
