| Size & multiples | |||
| Market Cap | $15.37B | Enterprise Value | $24.95B |
| P/E (TTM) | 24.34× | PEG (trailing) | 1.29× |
| P/S | 1.11× | P/FCF | 10.30× |
| EV/EBITDA | 8.90× | EV/EBIT | 11.96× |
| EV/Sales | 1.80× | EV/FCF | 16.71× |
| FCF Yield | 9.71% | Buyback Yield | 6.47% |
| Owner Earnings (TTM) | $963.5M | Owner Earnings Yield | 6.27% |
| Shareholder Yield | 6.47% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.87 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 8.33% |
| After-tax Cost of Debt | 4.49% | Synthetic credit rating | A- |
| Cost of Debt · embedded (pre-tax) | 5.74% | Cost of Debt · marginal (synthetic) | 4.89% |
| WACC | 6.79% | ROIC | 17.57% |
| EVA Spread (ROIC−WACC) | 10.78% | EVA | $991.7M |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $9.84 · revenue TTM $13.84B · FCF TTM $1.49B
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Health Care on P/E
P/E 50th percentile in the Health Care pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 1054 Health Care names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 24.3x | 24.4x | 13.0x–39.3x | 50 ↓cheap |
| FCF Yield | 8.5% | -7.8% | -34.7%–1.4% | 93 ↑strong |
| Dividend Yield | 0.0% | 1.1% | 0.2%–2.4% | 10 ↓weak |
| Net Margin | 5.5% | -21.2% | -325.3%–7.2% | 72 ↑strong |
| Operating Margin | 15.0% | -34.5% | -552.0%–8.0% | 85 ↑strong |
