Synthetic-rating coverage uses the latest fiscal year's EBIT over the SAME year's interest expense (no trailing-twelve-month interest could be formed from the quarterly tagging) — a matched-window ratio, never TTM earnings over annual interest.
No four consecutive quarters could be summed for EPS (Diluted), EBIT; these figures use the latest fiscal year, not a trailing twelve months.
Some figures named '(TTM)' on this payload are the latest FISCAL YEAR, not a trailing twelve months — ebitda_ttm, eps_ttm (fiscal year ended 2026-01-31). No four consecutive quarters could be summed for them — for an IFRS 20-F filer that is every income-statement line (no quarterly income statement is tagged to EDGAR at all); for a US filer it is usually one line the quarterly tagging skips. Each field's own basis is on field_basis.
full derived coverage requires a plan
Output of a disclosed model — assumptions may be wrong. Research, not investment advice. See the Disclaimer.
— Months · distinct values (the real sample size).
Metric
Today
Own median
Own range
%ile
z
Sector med.
mo · distinct
17.07×
10.00×
93rd
+1.77σ
21.49×
129 · 129
31.9%
14.1%
63rd
+0.38σ
8.4%
138 · 12
ROIC (FY)
—
no reconstructed observations for this name and metric.
8.7%
4.0%
64th
+0.63σ
2.6%
141 · 13
27.1%
21.5%
62nd
−0.11σ
3.4%
141 · 140
−10.5%
−3.4%
17th
−0.69σ
2.1%
90 · 8
−2.1%
−0.4%
13th
−0.36σ
2.9%
114 · 10
Market Cap
$9.73B
not reconstructed — market cap was removed from the historical pass (never a ranking factor, and a reconstructed share count carries look-ahead risk). The single stored value is the forward-captured snapshot, not a series.
Own median 10.00× × $36.42 = $364.24vs the $621.63 close · earnings held constant
Own multiple
P/E
Implied price
vs close
10th percentile
6.75×
$245.73
−60.5%
25th percentile
8.44×
$307.21
−50.6%
median
10.00×
$364.24
−41.4%
75th percentile
12.18×
$443.61
−28.6%
90th percentile
16.31×
$594.10
−4.4%
today
17.07×
$621.63
—
Reference computation · 129 monthly P/E observations in Full · EPS basis FY2026 EPS (Diluted) $36.42 · close $621.63 (2026-08-21)ⓘ
Not a forecast: each row re-prices today's filed earnings at a multiple this company itself once traded at. It abstains rather than guess on a loss year or a broken per-share basis.
Every month uses only what was filed by then, split-adjusted. Delisted names are absent and a trough year can throw one huge reading, so read the median, not the edges.
Percentile through time (point-in-time cohort)
Loading the monthly cohort placement…
▸Comp setname your own peers — pick a pool or add tickers
Covered pool$3.18T +7.7%/yr 2020→2025Concentration1,188 of 10,000fragmented · top 3 hold 53.7% · +54 pts since 2020DDS0.2% · rank 47 of 134 · +0.0pp over 5y· CV 0.25 · σ 0.1pp
Who holds the poolCY2025 · bars scaled to the largest member
Growth, restated as sharewhere each pace has to END UP, by 2030
Its own realised pace0.2% → 0.1%
The pace the price requires— The growth today's price requires (our reverse-DCF) is a Pro metric — the realized-pace runway above is free.
DDS share over timelast 6 of 10 published years
Calendar year
2020
2021
2022
2023
2024
2025
Share of covered pool
0.2%
0.3%
0.3%
0.2%
0.2%
0.2%
coverage: 134 of the 142 members that…
Share of covered industry revenue · n=134 in Specialty Retail · CY2025 pool · built 2026-08-22 not market shareⓘ
Covered filers only, not market share — private and uncovered companies are missing, so every share here reads high. Years are FX-converted and published only once most of the pool has filed.
