Cash-flow figures use the latest fiscal year: this filer tags quarterly cash flows year-to-date only and the missing discrete quarters could not be derived (irregular fiscal quarters or a tagging change), so no four consecutive quarters exist to sum.
No four consecutive quarters could be summed for EPS (Diluted); these figures use the latest fiscal year, not a trailing twelve months.
Some figures named '(TTM)' on this payload are the latest FISCAL YEAR, not a trailing twelve months — eps_ttm (fiscal year ended 2025-12-31). No four consecutive quarters could be summed for them — for an IFRS 20-F filer that is every income-statement line (no quarterly income statement is tagged to EDGAR at all); for a US filer it is usually one line the quarterly tagging skips. Each field's own basis is on field_basis.
full derived coverage requires a plan
Output of a disclosed model — assumptions may be wrong. Research, not investment advice. See the Disclaimer.
— Months · distinct values (the real sample size).
Metric
Today
Own median
Own range
%ile
z
Sector med.
mo · distinct
28.01×
38.56×
21st
−0.58σ
23.04×
139 · 138
11.9%
9.8%
80th
+0.77σ
4.8%
127 · 12
ROIC (FY)
—
no reconstructed observations for this name and metric.
29.5%
26.5%
80th
+0.45σ
10.4%
139 · 12
4.2%
8.6%
32nd
−0.60σ
7.9%
141 · 141
4.2%
16.4%
3rd
−0.94σ
−0.3%
103 · 9
3.6%
12.7%
3rd
−2.03σ
3.8%
103 · 9
Market Cap
$9.26B
not reconstructed — market cap was removed from the historical pass (never a ranking factor, and a reconstructed share count carries look-ahead risk). The single stored value is the forward-captured snapshot, not a series.
Own median 38.56× × $1.46 = $56.29vs the $40.89 close · earnings held constant
Own multiple
P/E
Implied price
vs close
10th percentile
24.57×
$35.87
−12.3%
25th percentile
30.56×
$44.61
+9.1%
median
38.56×
$56.29
+37.7%
75th percentile
58.06×
$84.76
+107.3%
90th percentile
73.98×
$108.01
+164.2%
today
28.01×
$40.89
—
Reference computation · 139 monthly P/E observations in Full · EPS basis FY2025 EPS (Diluted) $1.46 · close $40.89 (2026-08-21)ⓘ
Not a forecast: each row re-prices today's filed earnings at a multiple this company itself once traded at. It abstains rather than guess on a loss year or a broken per-share basis.
Every month uses only what was filed by then, split-adjusted. Delisted names are absent and a trough year can throw one huge reading, so read the median, not the edges.
Percentile through time (point-in-time cohort)
Loading the monthly cohort placement…
▸Comp setname your own peers — pick a pool or add tickers
Covered pool$223.86B +9.1%/yr 2020→2025Concentration199 of 10,000fragmented · top 3 hold 13.7% · −14 pts since 2020CUBE0.5% · rank 53 of 159 · +0.0pp over 5y· CV 0.12 · σ 0.1pp
Who holds the poolCY2025 · bars scaled to the largest member
Growth, restated as sharewhere each pace has to END UP, by 2030
Its own realised pace0.5% → 0.4%
The pace the price requires— The growth today's price requires (our reverse-DCF) is a Pro metric — the realized-pace runway above is free.
CUBE share over timelast 6 of 10 published years
Calendar year
2020
2021
2022
2023
2024
2025
Share of covered pool
0.5%
0.5%
0.5%
0.5%
0.5%
0.5%
coverage: 157 of the 159 members that…
Share of covered industry revenue · n=159 in Equity Real Estate Investment Trusts (REITs) · CY2025 pool · built 2026-08-22 not market shareⓘ
Covered filers only, not market share — private and uncovered companies are missing, so every share here reads high. Years are FX-converted and published only once most of the pool has filed.