Idaho Copper Corp (OTC: COPR), an SEC filer in Metal Mining, closed at $3.38, +7.0%, on 2026-08-28, with a market cap of $44M as of 2026-08-27. Institutional ownership, earnings history and filed financials are on the tabs below.
| Market Cap | $47.5M | |
| Enterprise Value | — | |
| Revenue | — | — |
| Gross Profit | — | — |
| EBITDA | — | — |
| Net Income | -$3.9M | — |
| Diluted EPS | — | — |
| Free Cash Flow | — | — |
Bars are the value as filed for every stored fiscal year (oldest → newest, the latest bar solid); a year the store has no value for is left EMPTY. Free cash flow is operating cash flow less capital expenditures for the same year — the only figure here computed from two lines, and a year missing either one is a gap. The 3y/5y/10y CAGRs are the analytics core’s own (positive-base only); no rate is recomputed on this strip, and no rate is shown for a series the core doesn’t publish one for. Diluted EPS is drawn on ONE share basis: as-filed per-share figures from before a split are stated on the old basis, so where the implied share count breaks (net income ÷ EPS, ±1.45× band — the same acceptance band the API’s own classifier uses) the earlier bars are left undrawn and any CAGR horizon reaching past the break is suppressed rather than shown as a rate across two different bases.
Every bar is a figure as filed. Anything a filed line doesn’t explain is drawn as a residual, never absorbed into a neighbouring step.
This filer skips: revenue, gross profit, pretax income.
Left out as double-counted: interest expense — still in the statements grid below.
Reconciliation.
| Step | Applied | Running level | share | 2025 |
|---|---|---|---|---|
| Operating income · reported | -$2.6M | -$2.6M | — | -$4.7M |
| Other non-operating | -$451,287 | -$3.1M | — | $415,809 |
| Net income · reported | -$3.1M | -$3.1M | — | -$5.1M |
Cumulative operating cash flow over FY2020–FY2026 is -$5.0M — not positive, so there is no operating-cash pool to allocate and no bridge is drawn. Lenders and other balance-sheet businesses routinely report negative operating cash flow (loan originations run through it); read the cash-flow statement directly below.
| Line | 2020↗ | 2021↗ | 2022↗ | 2023↗ | 2024↗ | 2025↗ | 2026↗ |
|---|---|---|---|---|---|---|---|
| SG&A Expense | — | $121,788 | $74,708 | — | — | — | — |
| YoY % | -38.7% | ||||||
| Total Operating Expenses | $222,607 | $121,788 | $74,708 | $4.2M | $3.0M | $4.7M | $2.6M |
| YoY % | -45.3% | -38.7% | +5458.8% | -27.6% | +57.1% | -44.4% | |
| Operating Income | -$222,607 | -$121,788 | -$74,708 | -$4.2M | -$3.0M | -$4.7M | -$2.6M |
| Interest Expense | — | — | — | $340,948 | $401,035 | $403,165 | $428,936 |
| YoY % | +17.6% | +0.5% | +6.4% | ||||
| Interest & Investment Income | — | — | — | — | — | $6,846 | — |
| Other Non-Operating Income | -$252 | — | — | -$146,585 | -$707,363 | -$415,809 | -$451,287 |
| Pretax Income | -$222,859 | -$121,788 | -$74,708 | — | — | — | — |
| Income from Continuing Operations | -$222,859 | -$121,788 | -$74,708 | — | — | — | — |
| Income from Discontinued Operations | -$760,538 | — | — | — | — | — | — |
| Net Income (incl. NCI) | -$2.3M | -$121,788 | — | — | — | — | — |
| Net Income | -$2.3M | -$121,788 | -$74,708 | -$4.3M | -$3.7M | -$5.1M | -$3.1M |
| EPS (Basic) | — | -$0.01 | $0.00 | -$0.18 | -$0.02 | -$0.42 | -$0.23 |
| EPS (Diluted) | — | -$0.01 | $0.00 | -$0.18 | -$0.02 | -$0.42 | -$0.23 |
| Weighted Avg Shares (Basic) | — | 20.1M | 20.1M | 24.2M | 211.3M | 12.4M | 13.4M |
| YoY % | 0.0% | +20.6% | +773.7% | -94.2% | +8.8% | ||
| Weighted Avg Shares (Diluted) | — | 20.1M | 20.1M | 24.2M | 211.3M | 12.4M | 13.4M |
| YoY % | 0.0% | +20.6% | +773.7% | -94.2% | +8.8% |
Sector is SIC-based, not GICS. A blank cell means the figure wasn't filed.
