Synthetic-rating coverage uses the latest fiscal year's EBIT over the SAME year's interest expense (no trailing-twelve-month interest could be formed from the quarterly tagging) — a matched-window ratio, never TTM earnings over annual interest.
Cash-flow figures use the latest fiscal year: this filer tags quarterly cash flows year-to-date only and the missing discrete quarters could not be derived (irregular fiscal quarters or a tagging change), so no four consecutive quarters exist to sum.
No four consecutive quarters could be summed for Interest Expense; these figures use the latest fiscal year, not a trailing twelve months.
full derived coverage requires a plan
Output of a disclosed model — assumptions may be wrong. Research, not investment advice. See the Disclaimer.
— Months · distinct values (the real sample size).
Metric
Today
Own median
Own range
%ile
z
Sector med.
mo · distinct
30.36× (2025-01)
30.36×
no band (33 mo · 33 distinct)
—
—
21.49×
33 · 33
−40.4%
3.2%
3rd
−2.47σ
8.4%
127 · 11
0.4%
1.3%
22nd
−0.52σ
8.5%
127 · 11
−12.1%
5.6%
3rd
−1.34σ
2.6%
138 · 12
55.0%
5.4%
92nd
+1.55σ
3.4%
65 · 65
92.5% (2021-01)
—
no band (12 mo · 1 distinct)
—
—
2.1%
12 · 1
2.2%
8.3%
15th
−1.15σ
2.9%
103 · 9
Market Cap
$878.76M
not reconstructed — market cap was removed from the historical pass (never a ranking factor, and a reconstructed share count carries look-ahead risk). The single stored value is the forward-captured snapshot, not a series.
P/E (point-in-time)Consumer Discretionary median, same monthshaded = own p10–p90 · dashed = own median
Multiple-implied price ladder · Full
Filed earnings only.
no P/E ladder — 33 monthly observations — a series is shown but no percentile band is quoted (the disclosed gate is 60 months).
Ladder not drawn for this name — the reason is above.ⓘ
Not a forecast: each row re-prices today's filed earnings at a multiple this company itself once traded at. It abstains rather than guess on a loss year or a broken per-share basis.
Every month uses only what was filed by then, split-adjusted. Delisted names are absent and a trough year can throw one huge reading, so read the median, not the edges.
Percentile through time (point-in-time cohort)
Loading the monthly cohort placement…
▸Comp setname your own peers — pick a pool or add tickers
Growth, restated as sharewhere each pace has to END UP, by 2029
Its own realised pace1.2% → 1.4%
The pace the price requires— The growth today's price requires (our reverse-DCF) is a Pro metric — the realized-pace runway above is free.
CODI share over timelast 6 of 10 published years
Calendar year
2019
2020
2021
2022
2023
2024
Share of covered pool
3.2%
1.2%
1.2%
1.2%
1.2%
1.2%
newer year pending · share_5y: 2019's pool shares 17…
Share of covered industry revenue · n=30 in Household Durables · CY2024 pool · built 2026-08-22 not market shareⓘ
Covered filers only, not market share — private and uncovered companies are missing, so every share here reads high. Years are FX-converted and published only once most of the pool has filed.
