| Piotroski F-Score | — | Altman Z (market) | 5.13 · safe |
| Altman Z′ (book) | 1.86 · grey | Beneish M-Score | −1.66 · flag |
| Merton Distance-to-Default | 5.04σ | Merton PD (1y, risk-neutral) | 0.00% |
| ROIIC (3y) | 9.39% | ROIIC (5y) | 4.46% |
| Asset growth (1y) | 48.84% |
| CAGR | 3y | 5y | 10y | Consistency |
|---|---|---|---|---|
| Revenue | 12.73% | 8.54% | 8.49% | 90.91% |
| EPS | 11.25% | 4.23% | 11.37% | 81.82% |
| FCF | 85.33% ⚠ | — | 1.02% | 54.55% |
⚠ high base effect — the CAGR is annualized off a near-zero base year, so it overstates durable growth (hover for the base year/value).
Piotroski F-Score (0–9) and Altman Z are computed from the latest two fiscal years (market Z uses market cap, Z′ book equity). The Merton PD is risk-neutral — a model on a disclosed 4% risk-free rate, not a physical default rate. CAGRs anchor on exact fiscal years; consistency is the share of years with a YoY increase.
