| Size & multiples | |||
| Market Cap | $15.54B | Enterprise Value | $17.05B |
| P/E (TTM) | 45.37× | PEG (trailing) | 4.03× |
| P/S | 4.60× | P/FCF | 47.38× |
| EV/EBITDA | 32.24× | EV/EBIT | 41.13× |
| EV/Sales | 5.05× | EV/FCF | 51.96× |
| FCF Yield | 2.11% | Buyback Yield | 0.00% |
| Owner Earnings (TTM) | $344.6M | Owner Earnings Yield | 2.22% |
| Shareholder Yield | 0.61% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.75 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 7.74% |
| After-tax Cost of Debt | 1.68% | Synthetic credit rating | AAA |
| Cost of Debt · embedded (pre-tax) | 2.03% | Cost of Debt · marginal (synthetic) | 4.40% |
| WACC | 7.05% | ROIC | 13.93% |
| EVA Spread (ROIC−WACC) | 6.88% | EVA | $189.3M |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: Cost of Revenue · EPS TTM $3.74 · revenue TTM $3.38B · FCF TTM $328.1M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Industrials on P/E, EV/EBITDA
P/E 81st · EV/EBITDA 91st percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 47.4x | 24.4x | 14.4x–40.4x | 81 ↑rich |
| EV/EBITDA | 33.2x | 13.4x | 8.3x–20.4x | 91 ↑rich |
| FCF Yield | 1.9% | 4.0% | -0.3%–7.8% | 33 ↓weak |
| Dividend Yield | 0.6% | 1.3% | 0.6%–2.5% | 27 ↓weak |
| Net Margin | 10.3% | 4.7% | 0.0%–9.9% | 76 ↑strong |
| Operating Margin | 12.6% | 7.2% | 1.4%–13.5% | 72 ↑strong |
| ROE | 28.4% | 10.4% | 1.7%–18.0% | 89 ↑strong |
