Multiples & cost of capital $131.81 · 2026-08-21 · marketstack Size & multiples Market Cap (close × cover-page shares) $3.82B Enterprise Value ⓘ — P/E (TTM) 30.80× PEG (trailing) 1.08× P/S 4.34× P/FCF 25.42× EV/EBITDA ⓘ — EV/EBIT — EV/Sales — EV/FCF — FCF Yield ⓘ 3.93% Buyback Yield 0.39% Owner Earnings Yield — Shareholder Yield 1.62% Cost of capital & EVAmethodology → Beta (5y monthly) 0.63 Risk-free (assumed) 4.00% Equity risk premium (assumed) 4.23% Cost of Equity — After-tax Cost of Debt — WACC — ROIC ⓘ — EVA Spread (ROIC−WACC) — EVA ⓘ —
Flows TTM (last 4 quarters) · EPS TTM $4.28 · revenue TTM $881.0M · FCF TTM $150.3M
Cash-flow figures use the latest fiscal year: this filer tags quarterly cash flows year-to-date only and the missing discrete quarters could not be derived (irregular fiscal quarters or a tagging change), so no four consecutive quarters exist to sum. full derived coverage requires a plan Output of a disclosed model — assumptions may be wrong. Research, not investment advice. See the Disclaimer .
Own-history valuation (point-in-time) 141 monthly snapshots · 2014-12 → 2026-08
P/E (FY) 27.52× sits at the 2nd percentile of its own 115-month range (2017-02→2026-08) — own median 50.54×, 25.24×–73.49× range
Own history, not peers · point-in-time, filing-date honest · Multiples above prints 30.80× on trailing-12-month earnings
Full 10Y 5Y 3Y 1Y
sector median from 844 Information Technology names in the same archive Column definitionsⓘ
Today — Latest value — live figure if it matches, else newest snapshot.
Own median — Middle of this name's own months in the window.
Own range — min→max rule, shaded p10–p90, tick median, dot today.
%ile — Where today ranks in its own history.
z — Standard deviations from its own mean.
Sector med. — Same-month sector median in the archive.
mo · distinct — Months · distinct values (the real sample size). Metric Today Own median Own range %ile z Sector med. mo · distinct ▾ P/E (FY) 27.52× 50.54× P/E — own p10–p90 35.46×–65.24×; range 25.24×–73.49×; median 50.54×; today 27.52× · 115 monthly observations 2nd −1.93σ 32.13× 115 · 115 ▸ ROE (FY) 21.5% 14.9% ROE — own p10–p90 11.6%–21.5%; range 9.6%–22.3%; median 14.9%; today 21.5% · 127 monthly observations 88th +1.66σ 4.1% 127 · 11 ▸ ROIC (FY) 20.2% (2023-01) — no band (36 mo · 3 distinct) — — 4.8% 36 · 3 ▸ Net Margin (FY) 15.5% 11.1% Net Margin — own p10–p90 6.9%–15.1%; range 6.4%–15.5%; median 11.1%; today 15.5% · 138 monthly observations 97th +1.73σ 1.6% 138 · 12 ▸ 12M Momentum −37.5% 19.9% 12M Momentum — own p10–p90 −10.8%–55.8%; range −50.1%–84.5%; median 19.9%; today −37.5% · 141 monthly observations 2nd −2.34σ 2.4% 141 · 140 ▸ EPS Growth 3Y (FY) 28.5% 22.9% EPS Growth 3Y — own p10–p90 12.0%–29.9%; range 12.0%–29.9%; median 22.9%; today 28.5% · 79 monthly observations 80th +1.10σ 11.5% 79 · 7 ▸ Sales Growth 3Y (FY) 17.5% 5.2% Sales Growth 3Y — own p10–p90 1.9%–18.2%; range 1.9%–18.2%; median 5.2%; today 17.5% · 102 monthly observations 73rd +1.35σ 5.5% 102 · 9 Market Cap $3.82B not reconstructed — market cap was removed from the historical pass (never a ranking factor, and a reconstructed share count carries look-ahead risk). The single stored value is the forward-captured snapshot, not a series.
P/E (FY) · point-in-time monthly 115 monthly observations · 2017-02 → 2026-08
2018 2020 2022 2024 2026 76.94× 20.72× 50.54× Today (live screener basis): 27.52× 2017-02-28 · P/E 32.97× · Information Technology median 29.04× (n=148) 2017-03-31 · P/E 33.11× · Information Technology median 30.35× (n=152) 2017-04-30 · P/E 35.81× · Information Technology median 31.06× (n=153) 2017-05-31 · P/E 35.32× · Information Technology median 32.02× (n=154) 2017-06-30 · P/E 35.90× · Information Technology median 30.49× (n=154) 2017-07-31 · P/E 40.77× · Information Technology median 31.90× (n=154) 2017-08-31 · P/E 41.35× · Information Technology median 30.34× (n=156) 2017-09-30 · P/E 44.14× · Information Technology median 32.33× (n=157) 2017-10-31 · P/E 39.46× · Information Technology median 33.46× (n=158) 2017-11-30 · P/E 41.80× · Information Technology median 33.39× (n=158) 2017-12-31 · P/E 43.06× · Information Technology median 33.66× (n=158) 2018-01-31 · P/E 43.42× · Information Technology median 35.96× (n=159) 2018-02-28 · P/E 42.88× · Information Technology median 32.75× (n=154) 2018-03-31 · P/E 39.62× · Information Technology median 31.01× (n=153) 2018-04-30 · P/E 35.67× · Information Technology median 30.83× (n=154) 2018-05-31 · P/E 36.76× · Information Technology median 31.65× (n=155) 2018-06-30 · P/E 37.56× · Information Technology median 33.00× (n=155) 2018-07-31 · P/E 43.82× · Information Technology median 32.64× (n=155) 2018-08-31 · P/E 46.18× · Information Technology median 34.52× (n=156) 2018-09-30 · P/E 44.50× · Information Technology median 34.21× (n=154) 2018-10-31 · P/E 41.27× · Information Technology median 29.85× (n=154) 2018-11-30 · P/E 46.64× · Information Technology median 31.70× (n=152) 2018-12-31 · P/E 41.35× · Information Technology median 28.38× (n=153) 2019-01-31 · P/E 44.36× · Information Technology median 31.18× (n=153) 2019-02-28 · P/E 61.94× · Information Technology median 30.48× (n=160) 2019-03-31 · P/E 58.57× · Information Technology median 30.43× (n=163) 2019-04-30 · P/E 58.40× · Information Technology median 31.51× (n=161) 2019-05-31 · P/E 55.58× · Information Technology median 28.20× (n=162) 2019-06-30 · P/E 62.83× · Information Technology median 29.08× (n=164) 2019-07-31 · P/E 56.31× · Information Technology median 29.63× (n=164) 2019-08-31 · P/E 54.29× · Information Technology median 30.05× (n=163) 2019-09-30 · P/E 56.53× · Information Technology median 29.35× (n=164) 2019-10-31 · P/E 60.84× · Information Technology median 28.89× (n=164) 2019-11-30 · P/E 65.26× · Information Technology median 29.81× (n=164) 2019-12-31 · P/E 68.35× · Information Technology median 30.65× (n=167) 2020-01-31 · P/E 62.17× · Information Technology median 31.45× (n=168) 2020-02-29 · P/E 37.40× · Information Technology median 29.91× (n=167) 2020-03-31 · P/E 33.29× · Information Technology median 26.24× (n=170) 2020-04-30 · P/E 36.66× · Information Technology median 29.78× (n=171) 2020-05-31 · P/E 38.01× · Information Technology median 31.78× (n=168) 2020-06-30 · P/E 39.08× · Information Technology median 32.50× (n=167) 2020-07-31 · P/E 38.88× · Information Technology median 34.63× (n=167) 2020-08-31 · P/E 38.32× · Information Technology median 34.25× (n=170) 2020-09-30 · P/E 40.60× · Information Technology median 33.32× (n=176) 2020-10-31 · P/E 45.55× · Information Technology median 33.50× (n=177) 2020-11-30 · P/E 51.20× · Information Technology median 38.88× (n=176) 2020-12-31 · P/E 58.42× · Information Technology median 41.99× (n=178) 2021-01-31 · P/E 56.96× · Information Technology median 39.44× (n=179) 2021-02-28 · P/E 64.25× · Information Technology median 39.30× (n=189) 2021-03-31 · P/E 55.07× · Information Technology median 40.28× (n=202) 2021-04-30 · P/E 55.26× · Information Technology median 41.07× (n=202) 2021-05-31 · P/E 56.55× · Information Technology median 41.13× (n=205) 2021-06-30 · P/E 58.06× · Information Technology median 42.68× (n=206) 2021-07-31 · P/E 59.78× · Information Technology median 43.84× (n=206) 2021-08-31 · P/E 63.37× · Information Technology median 44.68× (n=209) 2021-09-30 · P/E 59.85× · Information Technology median 42.34× (n=207) 2021-10-31 · P/E 60.50× · Information Technology median 42.81× (n=207) 2021-11-30 · P/E 60.57× · Information Technology median 41.07× (n=211) 2021-12-31 · P/E 63.05× · Information Technology median 41.86× (n=213) 2022-01-31 · P/E 59.86× · Information Technology median 38.67× (n=215) 2022-02-28 · P/E 47.79× · Information Technology median 30.03× (n=218) 2022-03-31 · P/E 47.94× · Information Technology median 29.16× (n=235) 2022-04-30 · P/E 38.79× · Information Technology median 25.69× (n=234) 2022-05-31 · P/E 38.05× · Information Technology median 26.95× (n=238) 2022-06-30 · P/E 38.89× · Information Technology median 24.50× (n=239) 2022-07-31 · P/E 46.25× · Information Technology median 27.77× (n=239) 2022-08-31 · P/E 45.52× · Information Technology median 26.64× (n=240) 2022-09-30 · P/E 44.42× · Information Technology median 24.18× (n=239) 2022-10-31 · P/E 54.08× · Information Technology median 24.60× (n=243) 2022-11-30 · P/E 55.68× · Information Technology median 27.72× (n=243) 2022-12-31 · P/E 52.42× · Information Technology median 25.24× (n=244) 2023-01-31 · P/E 55.72× · Information Technology median 27.72× (n=243) 2023-02-28 · P/E 53.81× · Information Technology median 26.31× (n=236) 2023-03-31 · P/E 53.90× · Information Technology median 26.65× (n=238) 2023-04-30 · P/E 58.55× · Information Technology median 24.84× (n=237) 2023-05-31 · P/E 61.00× · Information Technology median 27.73× (n=234) 2023-06-30 · P/E 65.29× · Information Technology median 29.03× (n=235) 2023-07-31 · P/E 72.85× · Information Technology median 30.52× (n=235) 2023-08-31 · P/E 73.49× · Information Technology median 30.12× (n=231) 2023-09-30 · P/E 63.66× · Information Technology median 28.31× (n=234) 2023-10-31 · P/E 61.31× · Information Technology median 26.45× (n=232) 2023-11-30 · P/E 65.21× · Information Technology median 28.09× (n=234) 2023-12-31 · P/E 68.31× · Information Technology median 30.23× (n=233) 2024-01-31 · P/E 63.71× · Information Technology median 29.57× (n=232) 2024-02-29 · P/E 50.54× · Information Technology median 33.32× (n=241) 2024-03-31 · P/E 51.53× · Information Technology median 32.82× (n=238) 2024-04-30 · P/E 58.25× · Information Technology median 30.80× (n=239) 2024-05-31 · P/E 61.45× · Information Technology median 31.60× (n=241) 2024-06-30 · P/E 59.35× · Information Technology median 31.41× (n=241) 2024-07-31 · P/E 65.66× · Information Technology median 31.99× (n=241) 2024-08-31 · P/E 65.90× · Information Technology median 31.42× (n=239) 2024-09-30 · P/E 69.56× · Information Technology median 31.46× (n=240) 2024-10-31 · P/E 63.71× · Information Technology median 31.67× (n=242) 2024-11-30 · P/E 69.05× · Information Technology median 34.97× (n=239) 2024-12-31 · P/E 67.55× · Information Technology median 34.50× (n=238) 2025-01-31 · P/E 68.12× · Information Technology median 34.75× (n=236) 2025-02-28 · P/E 49.72× · Information Technology median 33.15× (n=251) 2025-03-31 · P/E 44.98× · Information Technology median 29.89× (n=255) 2025-04-30 · P/E 52.20× · Information Technology median 29.20× (n=253) 2025-05-31 · P/E 58.68× · Information Technology median 32.67× (n=254) 2025-06-30 · P/E 57.91× · Information Technology median 34.45× (n=255) 2025-07-31 · P/E 44.62× · Information Technology median 34.01× (n=255) 2025-08-31 · P/E 43.24× · Information Technology median 35.61× (n=257) 2025-09-30 · P/E 42.22× · Information Technology median 35.97× (n=260) 2025-10-31 · P/E 42.66× · Information Technology median 35.06× (n=260) 2025-11-30 · P/E 42.21× · Information Technology median 33.58× (n=257) 2025-12-31 · P/E 41.23× · Information Technology median 34.62× (n=255) 2026-01-31 · P/E 34.65× · Information Technology median 33.78× (n=256) 2026-02-28 · P/E 31.82× · Information Technology median 31.08× (n=265) 2026-03-31 · P/E 31.81× · Information Technology median 30.46× (n=278) 2026-04-30 · P/E 25.24× · Information Technology median 34.18× (n=280) 2026-05-31 · P/E 25.87× · Information Technology median 34.75× (n=284) 2026-06-30 · P/E 30.98× · Information Technology median 33.66× (n=285) 2026-07-14 · P/E 29.25× · Information Technology median 33.44× (n=380) 2026-08-01 · P/E 27.22× · Information Technology median 32.13× (n=361) shaded = own p10–p90 · dashed = own median · right-edge tick = today
Multiple-implied price ladder · Full today 27.52× · $131.81 (2026-08-21 close)
Filed earnings only.
Own median 50.54× × $4.79 = $242.08 vs the $131.81 close · earnings held constant
Own multiple P/E Implied price vs close 10th percentile 35.46× $169.84 +28.9% 25th percentile 40.68× $194.88 +47.8% median 50.54× $242.08 +83.7% 75th percentile 59.86× $286.71 +117.5% 90th percentile 65.24× $312.50 +137.1% today 27.52× $131.81 —
▸ Show the arithmetic for every rowReference computation · 115 monthly P/E observations in Full · EPS basis FY2025 EPS (Diluted) $4.79 · close $131.81 (2026-08-21)ⓘ Not a forecast: each row re-prices today's filed earnings at a multiple this company itself once traded at. It abstains rather than guess on a loss year or a broken per-share basis.
Reconstructed point-in-time · 141 monthly snapshots 2014-12 → 2026-08 · 139 reconstructed, 2 live 2 forward-captured ⓘ Every month uses only what was filed by then, split-adjusted. Delisted names are absent and a trough year can throw one huge reading, so read the median, not the edges.
