Synthetic-rating coverage uses the latest fiscal year's EBIT over the SAME year's interest expense (no trailing-twelve-month interest could be formed from the quarterly tagging) — a matched-window ratio, never TTM earnings over annual interest.
Cash-flow figures use the latest fiscal year: this filer tags quarterly cash flows year-to-date only and the missing discrete quarters could not be derived (irregular fiscal quarters or a tagging change), so no four consecutive quarters exist to sum.
No four consecutive quarters could be summed for EPS (Diluted), Interest Expense; these figures use the latest fiscal year, not a trailing twelve months.
full derived coverage requires a plan
Output of a disclosed model — assumptions may be wrong. Research, not investment advice. See the Disclaimer.
— Months · distinct values (the real sample size).
Metric
Today
Own median
Own range
%ile
z
Sector med.
mo · distinct
31.06×
35.34×
24th
−0.40σ
24.86×
141 · 141
6.5%
6.6%
41st
−0.28σ
−36.9%
130 · 11
5.2%
4.8%
65th
+0.60σ
−15.4%
82 · 7
7.7%
7.8%
46th
−0.11σ
−21.3%
141 · 12
11.8%
7.1%
70th
+0.44σ
5.1%
141 · 138
−0.3%
−4.3%
61st
−0.22σ
8.4%
106 · 9
5.0%
6.4%
27th
−0.69σ
9.0%
106 · 9
Market Cap
$49.24B
not reconstructed — market cap was removed from the historical pass (never a ranking factor, and a reconstructed share count carries look-ahead risk). The single stored value is the forward-captured snapshot, not a series.
Own median 35.34× × $5.82 = $205.67vs the $187.60 close · earnings held constant
Own multiple
P/E
Implied price
vs close
10th percentile
23.98×
$139.54
−25.6%
25th percentile
28.46×
$165.61
−11.7%
median
35.34×
$205.67
+9.6%
75th percentile
44.73×
$260.32
+38.8%
90th percentile
71.24×
$414.60
+121.0%
today
32.23×
$187.60
—
Reference computation · 141 monthly P/E observations in Full · EPS basis FY2025 EPS (Diluted) $5.82 · close $187.60 (2026-08-19)ⓘ
Not a forecast: each row re-prices today's filed earnings at a multiple this company itself once traded at. It abstains rather than guess on a loss year or a broken per-share basis.
Every month uses only what was filed by then, split-adjusted. Delisted names are absent and a trough year can throw one huge reading, so read the median, not the edges.
Percentile through time (point-in-time cohort)
Loading the monthly cohort placement…
▸Comp setname your own peers — pick a pool or add tickers
Covered pool$322.68B +7.8%/yr 2020→2025Concentration512 of 10,000fragmented · top 3 hold 27.9% · −187 pts since 2020BDX6.8% · rank 4 of 153 · −0.6pp over 5y· CV 0.04 · σ 0.4pp
Who holds the poolCY2025 · bars scaled to the largest member
Growth, restated as sharewhere each pace has to END UP, by 2030
Its own realised pace6.8% → 5.9%
The pace the price requires— The growth today's price requires (our reverse-DCF) is a Pro metric — the realized-pace runway above is free.
BDX share over timelast 6 of 10 published years
Calendar year
2020
2021
2022
2023
2024
2025
Share of covered pool
8.9%
8.6%
8.0%
7.0%
6.8%
6.8%
coverage: 151 of the 160 members that…
Share of covered industry revenue · n=153 in Health Care Equipment & Supplies · CY2025 pool · built 2026-08-19 not market shareⓘ
Covered filers only, not market share — private and uncovered companies are missing, so every share here reads high. Years are FX-converted and published only once most of the pool has filed.
