No four consecutive quarters could be summed for EPS (Diluted), Interest Expense; these figures use the latest fiscal year, not a trailing twelve months.
Some figures named '(TTM)' on this payload are the latest FISCAL YEAR, not a trailing twelve months — eps_ttm (fiscal year ended 2025-12-31). No four consecutive quarters could be summed for them — for an IFRS 20-F filer that is every income-statement line (no quarterly income statement is tagged to EDGAR at all); for a US filer it is usually one line the quarterly tagging skips. Each field's own basis is on field_basis.
full derived coverage requires a plan
Output of a disclosed model — assumptions may be wrong. Research, not investment advice. See the Disclaimer.
— Months · distinct values (the real sample size).
Metric
Today
Own median
Own range
%ile
z
Sector med.
mo · distinct
6.23× (2025-01)
26.76×
4th
−1.15σ
24.86×
108 · 108
−14.6%
12.7%
12th
−1.14σ
−36.9%
127 · 11
−1.5%
9.9%
10th
−1.04σ
−15.4%
127 · 12
−8.3%
9.7%
11th
−1.08σ
−21.3%
139 · 12
−20.3%
2.0%
15th
−1.00σ
5.1%
141 · 140
34.9% (2025-01)
17.2%
92nd
+1.19σ
8.4%
72 · 6
3.5%
3.4%
62nd
+0.86σ
9.0%
103 · 9
Market Cap
$13.62B
not reconstructed — market cap was removed from the historical pass (never a ranking factor, and a reconstructed share count carries look-ahead risk). The single stored value is the forward-captured snapshot, not a series.
P/E (point-in-time)Health Care median, same monthshaded = own p10–p90 · dashed = own median
Multiple-implied price ladder · Full
Filed earnings only.
no P/E ladder — the latest filed year's EPS is -1.87 (a loss year has no meaningful earnings multiple; the screener suppresses P/E on the same rule).
Ladder not drawn for this name — the reason is above.ⓘ
Not a forecast: each row re-prices today's filed earnings at a multiple this company itself once traded at. It abstains rather than guess on a loss year or a broken per-share basis.
Every month uses only what was filed by then, split-adjusted. Delisted names are absent and a trough year can throw one huge reading, so read the median, not the edges.
Percentile through time (point-in-time cohort)
Loading the monthly cohort placement…
▸Comp setname your own peers — pick a pool or add tickers
Covered pool$322.68B +7.8%/yr 2020→2025Concentration512 of 10,000fragmented · top 3 hold 27.9% · −187 pts since 2020BAX3.6% · rank 8 of 154 · −2.1pp over 5y· CV 0.15 · σ 0.8pp
Who holds the poolCY2025 · bars scaled to the largest member
Growth, restated as sharewhere each pace has to END UP, by 2030
Its own realised pace3.6% → 2.9%
The pace the price requires— The growth today's price requires (our reverse-DCF) is a Pro metric — the realized-pace runway above is free.
BAX share over timelast 6 of 10 published years
Calendar year
2020
2021
2022
2023
2024
2025
Share of covered pool
6.5%
5.5%
4.5%
3.9%
3.7%
3.6%
coverage: 152 of the 160 members that…
Share of covered industry revenue · n=154 in Health Care Equipment & Supplies · CY2025 pool · built 2026-08-22 not market shareⓘ
Covered filers only, not market share — private and uncovered companies are missing, so every share here reads high. Years are FX-converted and published only once most of the pool has filed.
