| Size & multiples | |||
| Market Cap | $26.5M | Enterprise Value | $23.4M |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 1.63× | P/FCF | — |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | 1.44× | EV/FCF | — |
| FCF Yield | — | Buyback Yield | — |
| Owner Earnings Yield | — | Shareholder Yield | — |
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1659.20 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 8300.02% |
| After-tax Cost of Debt | 42.81% | WACC | 5491.82% |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
Flows TTM (last 4 quarters) · EPS TTM — · revenue TTM $16.3M · FCF TTM —
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Compared against all 828 Financials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| Net Margin | 53.0% | 19.5% | 5.7%–29.8% | 95 ↑strong |
| Operating Margin | -45.3% | 6.5% | -33.9%–28.8% | 24 ↓weak |
