| Size & multiples | |||
| Market Cap | $3.15B | Enterprise Value | $3.29B |
| P/E (TTM) | 54.00× | PEG (trailing) | — |
| P/S | 0.78× | P/FCF | 20.88× |
| EV/EBITDA | 12.56× | EV/EBIT | 37.74× |
| EV/Sales | 0.81× | EV/FCF | 21.79× |
| FCF Yield | 4.79% | Buyback Yield | 1.94% |
| Owner Earnings (TTM) | $120.6M | Owner Earnings Yield | 3.83% |
| Shareholder Yield | 2.28% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.55 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 11.74% |
| After-tax Cost of Debt | 4.49% | Synthetic credit rating | A |
| Cost of Debt · embedded (pre-tax) | 6.21% | Cost of Debt · marginal (synthetic) | 4.78% |
| WACC | 11.26% | ROIC | 4.76% |
| EVA Spread (ROIC−WACC) | −6.50% | EVA | -$90.7M |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $2.62 · revenue TTM $4.04B · FCF TTM $150.9M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Industrials on EV/EBITDA; rich on P/E
P/E 84th · EV/EBITDA 46th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 54.0x | 24.0x | 14.0x–38.9x | 84 ↑rich |
| EV/EBITDA | 12.5x | 13.2x | 8.2x–19.7x | 46 ↓cheap |
| FCF Yield | 3.6% | 4.1% | -0.3%–7.9% | 47 ↓weak |
| Dividend Yield | 0.3% | 1.3% | 0.6%–2.5% | 18 ↓weak |
| Net Margin | 1.5% | 4.7% | 0.0%–9.9% | 31 ↓weak |
| Operating Margin | 2.3% | 7.2% | 1.4%–13.5% | 28 ↓weak |
| ROE | 4.6% | 10.4% | 1.7%–18.0% | 32 ↓weak |
