| Size & multiples | |||
| Market Cap | $8.80B | Enterprise Value | $9.22B |
| P/E (TTM) | 16.11× | PEG (trailing) | 0.44× |
| P/S | 2.31× | P/FCF | 13.60× |
| EV/EBITDA | 11.60× | EV/EBIT | 13.05× |
| EV/Sales | 2.42× | EV/FCF | 14.23× |
| FCF Yield | 7.35% | Buyback Yield | 3.77% |
| Owner Earnings (TTM) | $555.9M | Owner Earnings Yield | 6.31% |
| Shareholder Yield | 6.00% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.13 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 9.67% |
| After-tax Cost of Debt | 2.20% | Synthetic credit rating | AAA |
| Cost of Debt · embedded (pre-tax) | 2.87% | Cost of Debt · marginal (synthetic) | 4.40% |
| WACC | 9.19% | ROIC | 30.74% |
| EVA Spread (ROIC−WACC) | 21.56% | EVA | $392.3M |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $3.85 · revenue TTM $3.81B · FCF TTM $647.5M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Consumer Discretionary on P/E; rich on EV/EBITDA
P/E 31st · EV/EBITDA 51st percentile in the Consumer Discretionary pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 632 Consumer Discretionary names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 16.1x | 21.4x | 14.2x–33.6x | 31 ↓cheap |
| EV/EBITDA | 10.8x | 10.6x | 7.1x–15.9x | 51 ↑rich |
| FCF Yield | 6.2% | 4.3% | -0.4%–8.9% | 63 ↑strong |
| Dividend Yield | 2.2% | 1.8% | 0.7%–3.3% | 58 ↑strong |
| Net Margin | 14.3% | 2.6% | -2.9%–7.3% | 92 ↑strong |
| Operating Margin | 19.0% | 4.4% | -1.2%–10.0% | 92 ↑strong |
| ROE | 29.2% | 8.4% | -4.9%–18.1% | 87 ↑strong |
