| Piotroski F-Score | 6 / 9 | Altman Z (market) | 4.61 · safe |
| Altman Z′ (book) | 2.01 · grey | Beneish M-Score | — |
| Merton Distance-to-Default | 8.67σ | Merton PD (1y, risk-neutral) | 0.00% |
| ROIIC (3y) | 21.03% | ROIIC (5y) | 19.52% |
| Asset growth (1y) | 16.40% · M&A-led |
| CAGR | 3y | 5y | 10y | Consistency |
|---|---|---|---|---|
| Revenue | 7.52% | 8.38% | 7.00% | 81.82% |
| EPS | 12.75% | 17.02% | 16.69% | 63.64% |
| FCF | 20.13% | 9.12% | 11.95% | 72.73% |
Piotroski F-Score (0–9) and Altman Z are computed from the latest two fiscal years (market Z uses market cap, Z′ book equity). The Merton PD is risk-neutral — a model on a disclosed 4% risk-free rate, not a physical default rate. CAGRs anchor on exact fiscal years; consistency is the share of years with a YoY increase.
The exact comparisons summed into the composite above (latest vs prior fiscal year, from the same stored filing facts) — 8–9 is strong, 0–2 weak.
