| Size & multiples | |||
| Market Cap | $13.48B | Enterprise Value | $15.15B |
| P/E (TTM) | 21.30× | PEG (trailing) | 1.67× |
| P/S | 3.14× | P/FCF | 20.08× |
| EV/EBITDA | 14.62× | EV/EBIT | 16.96× |
| EV/Sales | 3.53× | EV/FCF | 22.58× |
| FCF Yield | 4.98% | Buyback Yield | 1.19% |
| Owner Earnings (TTM) | $703.0M | Owner Earnings Yield | 5.22% |
| Shareholder Yield | 2.54% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.81 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 8.03% |
| After-tax Cost of Debt | 4.15% | Synthetic credit rating | AAA |
| Cost of Debt · embedded (pre-tax) | 4.96% | Cost of Debt · marginal (synthetic) | 4.40% |
| WACC | 7.52% | ROIC | 21.54% |
| EVA Spread (ROIC−WACC) | 14.01% | EVA | $517.3M |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $7.44 · revenue TTM $4.29B · FCF TTM $671.1M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Industrials on P/E; rich on EV/EBITDA
P/E 43rd · EV/EBITDA 60th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 21.3x | 24.0x | 14.0x–38.9x | 43 ↓cheap |
| EV/EBITDA | 15.3x | 13.2x | 8.2x–19.7x | 60 ↑rich |
| FCF Yield | 5.1% | 4.1% | -0.3%–7.9% | 59 ↑strong |
| Dividend Yield | 1.3% | 1.3% | 0.6%–2.5% | 50 ↓weak |
| Net Margin | 15.8% | 4.7% | 0.0%–9.9% | 88 ↑strong |
| Operating Margin | 21.1% | 7.2% | 1.4%–13.5% | 89 ↑strong |
