Cash-flow figures use the latest fiscal year: this filer tags quarterly cash flows year-to-date only and the missing discrete quarters could not be derived (irregular fiscal quarters or a tagging change), so no four consecutive quarters exist to sum.
full derived coverage requires a plan
Output of a disclosed model — assumptions may be wrong. Research, not investment advice. See the Disclaimer.
— Months · distinct values (the real sample size).
Metric
Today
Own median
Own range
%ile
z
Sector med.
mo · distinct
323.53× (2023-02)
516.18×
no band (12 mo · 12 distinct)
—
—
25.17×
12 · 12
−35.0% (2026-06)
−8.8%
41st
−0.34σ
10.5%
64 · 6
−4.7%
1.2%
41st
+0.16σ
9.9%
66 · 6
−6.4%
−5.6%
35th
+0.18σ
4.7%
78 · 7
−9.0%
−39.3%
79th
+0.78σ
14.7%
60 · 60
EPS Growth 3Y (FY)
—
P/E and EPS growth are reconstructed for US-domestic 10-K filers only — a 20-F/40-F foreign private issuer's ADR trades in USD while its EPS is reported in the native currency, so no multiple is reconstructed rather than a wrong one.
−1.0%
−0.3%
no band (42 mo · 4 distinct)
—
—
5.4%
42 · 4
Market Cap
$11.16B
not reconstructed — market cap was removed from the historical pass (never a ranking factor, and a reconstructed share count carries look-ahead risk). The single stored value is the forward-captured snapshot, not a series.
P/E (point-in-time)Industrials median, same monthshaded = own p25–p75 · dashed = own median
Multiple-implied price ladder · Full
Filed earnings only.
no P/E ladder — 12 monthly observations — a series is shown but no percentile band is quoted (the disclosed gate is 60 months).
Ladder not drawn for this name — the reason is above.ⓘ
Not a forecast: each row re-prices today's filed earnings at a multiple this company itself once traded at. It abstains rather than guess on a loss year or a broken per-share basis.
Every month uses only what was filed by then, split-adjusted. Delisted names are absent and a trough year can throw one huge reading, so read the median, not the edges.
Percentile through time (point-in-time cohort)
Loading the monthly cohort placement…
▸Comp setname your own peers — pick a pool or add tickers
Covered pool$1.02T +12.0%/yr 2020→2025Concentration422 of 10,000fragmented · top 3 hold 27.5% · −149 pts since 2020ADV0.3% · rank 59 of 157 · −0.2pp over 5y· CV 0.25 · σ 0.1pp
Who holds the poolCY2025 · bars scaled to the largest member
Growth, restated as sharewhere each pace has to END UP, by 2030
Its own realised pace0.3% → 0.2%
The pace the price requires— The growth today's price requires (our reverse-DCF) is a Pro metric — the realized-pace runway above is free.
ADV share over timelast 6 of 8 published years
Calendar year
2020
2021
2022
2023
2024
2025
Share of covered pool
0.6%
0.5%
0.5%
0.4%
0.4%
0.3%
coverage: 154 of the 161 members that…
Share of covered industry revenue · n=157 in Commercial Services & Supplies · CY2025 pool · built 2026-08-22 not market shareⓘ
Covered filers only, not market share — private and uncovered companies are missing, so every share here reads high. Years are FX-converted and published only once most of the pool has filed.
