| Size & multiples | |||
| Market Cap | $104.71B | Enterprise Value | $105.73B |
| P/E (TTM) | 15.77× | PEG (trailing) | 0.86× |
| P/S | 4.16× | P/FCF | 10.19× |
| EV/EBITDA | 10.74× | EV/EBIT | 11.63× |
| EV/Sales | 4.20× | EV/FCF | 10.29× |
| FCF Yield | 9.82% | Buyback Yield | 8.71% |
| Owner Earnings (TTM) | $7.79B | Owner Earnings Yield | 7.44% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.33 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 10.63% |
| After-tax Cost of Debt | 3.21% | Synthetic credit rating | AAA |
| Cost of Debt · embedded (pre-tax) | 3.93% | Cost of Debt · marginal (synthetic) | 4.40% |
| WACC | 10.19% | ROIC | 61.57% |
| EVA Spread (ROIC−WACC) | 51.38% | EVA | $5.77B |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $16.70 · revenue TTM $25.20B · FCF TTM $10.28B
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Information Technology on P/E, EV/EBITDA
P/E 20th · EV/EBITDA 28th percentile in the Information Technology pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 842 Information Technology names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 15.8x | 32.8x | 17.9x–61.7x | 20 ↓cheap |
| EV/EBITDA | 11.0x | 18.6x | 9.6x–33.8x | 28 ↓cheap |
| FCF Yield | 9.4% | 2.5% | -3.1%–6.0% | 86 ↑strong |
| Net Margin | 30.0% | 1.6% | -21.8%–12.7% | 92 ↑strong |
| Operating Margin | 36.6% | 1.6% | -23.3%–13.0% | 96 ↑strong |
| ROE | 55.4% | 4.1% | -14.9%–16.8% | 95 ↑strong |
