$36.26
+0.24 (+0.67%)
USD · as of 2026-08-21 · marketstack
| Market Cap | $3.37B | |
| Enterprise Value | — | |
| Revenue | — | — |
| Gross Profit | — | — |
| EBITDA | — | — |
| Net Income | $312.5M | −29.2% |
| Diluted EPS | — | — |
| Free Cash Flow | — | — |
Only one reported subtotal is served for 2025 (Net income) — a bridge needs at least two.
Filed cash-flow lines, summed over the years below.
The remainder is not free cash flow — it absorbs securities, debt movement, other financing and FX.
| Fiscal year | Operating Cash Flow | Capex | Acquisitions | Dividends | Buybacks | Debt issued | Debt repaid |
|---|---|---|---|---|---|---|---|
| 2020 | $270.0M | — | — | — | — | — | — |
| 2021 | $355.1M | — | — | — | — | — | — |
| 2022 | $362.6M | — | — | — | — | — | — |
| 2023 | $294.0M | — | — | — | — | — | — |
| 2024 | $340.5M | — | — | — | — | — | — |
| 2025 | $352.4M | — | — | — | — | — | — |
Blank = not reported that year.
| Line | 2020↗ | 2021↗ | 2022↗ | 2023↗ | 2024↗ | 2025↗ |
|---|---|---|---|---|---|---|
| Equity Method Income | $308.4M | $416.3M | $305.5M | $299.8M | $461.9M | $332.8M |
| YoY % | +35.0% | -26.6% | -1.9% | +54.1% | -28.0% | |
| Income Tax | $29.0M | $30.5M | $31.3M | $35.6M | $38.6M | $32.9M |
| YoY % | +5.0% | +2.8% | +13.6% | +8.4% | -14.7% | |
| Net Income | $279.4M | $385.8M | $274.2M | $264.2M | $423.4M | $299.8M |
| YoY % | +38.1% | -28.9% | -3.6% | +60.3% | -29.2% | |
| Net Income to Common | $279.4M | $385.8M | $274.2M | $264.2M | $423.4M | $299.8M |
| YoY % | +38.1% | -28.9% | -3.6% | +60.3% | -29.2% |
Sector is SIC-based, not GICS. A blank cell means the figure wasn't filed.