| Size & multiples | |||
| Market Cap | €654.4M | Enterprise Value | €1.04B |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 0.37× | P/FCF | 65.44× |
| EV/EBITDA | 16.32× | EV/EBIT | 23.21× |
| EV/Sales | 0.59× | EV/FCF | 104.44× |
| FCF Yield | 1.53% | Buyback Yield | — |
| Owner Earnings (TTM) | -€8.0M | Owner Earnings Yield | −1.22% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.60 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 7.01% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | 2.92% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows latest annual · EPS TTM -€0.14 · revenue TTM €1.76B · FCF TTM €10.0M (in EUR)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Industrials on EV/EBITDA
EV/EBITDA 63rd percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| EV/EBITDA | 16.3x | 13.4x | 8.3x–20.4x | 63 ↑rich |
| FCF Yield | 1.5% | 4.0% | -0.3%–7.8% | 30 ↓weak |
| Dividend Yield | 0.0% | 1.3% | 0.6%–2.5% | 5 ↓weak |
| Net Margin | -1.4% | 4.7% | 0.0%–9.9% | 22 ↓weak |
| Operating Margin | 2.6% | 7.2% | 1.4%–13.5% | 30 ↓weak |
| ROE | -3.6% | 10.4% | 1.7%–18.0% | 18 ↓weak |
