No four consecutive quarters could be summed for EPS (Diluted), Interest Expense; these figures use the latest fiscal year, not a trailing twelve months.
Some figures named '(TTM)' on this payload are the latest FISCAL YEAR, not a trailing twelve months — eps_ttm (fiscal year ended 2025-12-31). No four consecutive quarters could be summed for them — for an IFRS 20-F filer that is every income-statement line (no quarterly income statement is tagged to EDGAR at all); for a US filer it is usually one line the quarterly tagging skips. Each field's own basis is on field_basis.
full derived coverage requires a plan
Output of a disclosed model — assumptions may be wrong. Research, not investment advice. See the Disclaimer.
— Months · distinct values (the real sample size).
Metric
Today
Own median
Own range
%ile
z
Sector med.
mo · distinct
P/E (FY)
12.00×
only 6 monthly observations — under the 12-month floor for a series line. P/E and EPS growth are reconstructed for US-domestic 10-K filers only — a 20-F/40-F foreign private issuer's ADR trades in USD while its EPS is reported in the native currency, so no multiple is reconstructed rather than a wrong one.
−104.8% (2025-03)
—
no band (37 mo · 3 distinct)
—
—
8.4%
37 · 3
−1211.3% (2025-03)
—
no band (24 mo · 2 distinct)
—
—
8.5%
24 · 2
−58.2%
−58.7%
58th
+0.45σ
2.6%
66 · 6
−16.4%
−47.6%
no band (37 mo · 37 distinct)
—
—
3.4%
37 · 37
EPS Growth 3Y (FY)
—
P/E and EPS growth are reconstructed for US-domestic 10-K filers only — a 20-F/40-F foreign private issuer's ADR trades in USD while its EPS is reported in the native currency, so no multiple is reconstructed rather than a wrong one.
−19.5%
—
no band (29 mo · 3 distinct)
—
—
2.9%
29 · 3
Market Cap
$8.93M
not reconstructed — market cap was removed from the historical pass (never a ranking factor, and a reconstructed share count carries look-ahead risk). The single stored value is the forward-captured snapshot, not a series.
ROE (point-in-time)Consumer Discretionary median, same monthshaded = own p25–p75
Multiple-implied price ladder · Full
Filed earnings only.
no P/E ladder — only 6 monthly observations — under the 12-month floor for a series line. P/E and EPS growth are reconstructed for US-domestic 10-K filers only — a 20-F/40-F foreign private issuer's ADR trades in USD while its EPS is reported in the native currency, so no multiple is reconstructed rather than a wrong one.
Ladder not drawn for this name — the reason is above.ⓘ
Not a forecast: each row re-prices today's filed earnings at a multiple this company itself once traded at. It abstains rather than guess on a loss year or a broken per-share basis.
Every month uses only what was filed by then, split-adjusted. Delisted names are absent and a trough year can throw one huge reading, so read the median, not the edges.
Percentile through time (point-in-time cohort)
Loading the monthly cohort placement…
▸Comp setname your own peers — pick a pool or add tickers
Covered pool$40.76B +5.5%/yr 2020→2025Concentration671 of 10,000fragmented · top 3 hold 32.3% · −30 pts since 2020XWEL0.1% · rank 30 of 34 · +0.0pp over 5y· CV 0.58 · σ 0.1pp
Who holds the poolCY2025 · bars scaled to the largest member
Growth, restated as sharewhere each pace has to END UP, by 2030
Its own realised pace0.1% → 0.0%
The pace the price requires— The growth today's price requires (our reverse-DCF) is a Pro metric — the realized-pace runway above is free.
XWEL share over time6 published years
Calendar year
2020
2021
2022
2023
2024
2025
Share of covered pool
0.0%
0.2%
0.2%
0.1%
0.1%
0.1%
coverage: 34 of the 42 members that…
Share of covered industry revenue · n=34 in Diversified Consumer Services · CY2025 pool · built 2026-08-22 not market shareⓘ
Covered filers only, not market share — private and uncovered companies are missing, so every share here reads high. Years are FX-converted and published only once most of the pool has filed.
