| Size & multiples | |||
| Market Cap | $2.80B | Enterprise Value | $2.80B |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 6210.38× | P/FCF | — |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | 6209.86× | EV/FCF | — |
| FCF Yield | −0.06% | Buyback Yield | — |
| Owner Earnings (TTM) | -$882,000 | Owner Earnings Yield | −0.03% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.43 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 11.15% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF sits 90% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Flows latest annual · EPS TTM -$0.00 · revenue TTM $451,000 · FCF TTM -$1.7M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
No metric had both a value for this name and enough covered peers in this pool.
