| Market Cap | $26.6M | |
| Enterprise Value | — | |
| Revenue | — | — |
| Gross Profit | — | — |
| EBITDA | — | — |
| Net Income | -$2.7M | — |
| Diluted EPS | -$0.56 | — |
| Free Cash Flow | — | — |
| Ratio | 2020 | 2021 | 2023 | 2024 | 2025 | Trend · 5y | vs own | vs sector |
|---|---|---|---|---|---|---|---|---|
| ▾Returns on Capital | ||||||||
| Return on Equity | — | −18.36% | −37.08% | −83.06% | −98.00% | 13% | 24% | |
| Return on Assets | — | −13.58% | — | — | −78.38% | 25% | 22% | |
| ▸DuPont factors (ROE drivers) · 1 ratios | ||||||||
| ▸Earnings quality · 1 ratios | ||||||||
| ▸Liquidity & coverage · 2 ratios | ||||||||
| ▸Leverage · 2 ratios | ||||||||
| ▸Per share · 5 ratios | ||||||||
| Line | 2020↗ | 2021↗ | 2023↗ | 2024↗ | 2025↗ |
|---|---|---|---|---|---|
| R&D Expense | $277,455 | $853,124 | $2.4M | $183,830 | $574,935 |
| YoY % | +207.5% | +183.5% | -92.4% | +212.8% | |
| SG&A Expense | $9,516 | $176,099 | $375,505 | $320,949 | $241,032 |
| YoY % | +1750.6% | +113.2% | -14.5% | -24.9% | |
| Pretax Income | -$1.4M | -$3.6M | -$6.0M | -$4.1M | -$3.3M |
| Net Income (incl. NCI) | -$1.3M | -$1.7M | -$2.2M | -$3.3M | -$2.7M |
| EPS (Basic) | — | — | -$1.09 | -$1.15 | -$0.56 |
| EPS (Diluted) | — | — | -$1.09 | -$1.15 | -$0.56 |
| Weighted Avg Shares (Basic) | — | — | 2.0M | 2.9M | 4.7M |
| YoY % | +45.3% | +64.5% | |||
| Weighted Avg Shares (Diluted) | — | — | 2.0M | 2.9M | 4.7M |
| YoY % | +45.3% | +64.5% |
The sector classification is SIC-derived, not official GICS. Statement lines are XBRL facts as filed with the company's home regulator (SEC EDGAR for US filers; ESEF/EDINET and other national regulators for foreign filers); ratios and other derived figures are computed from them. A blank cell means the tag was absent — never imputed.
