| Piotroski F-Score | — | Altman Z (market) | 4.67 · safe |
| Altman Z′ (book) | 2.57 · grey | Beneish M-Score | — |
| Merton Distance-to-Default | 11.81σ | Merton PD (1y, risk-neutral) | 0.00% |
| ROIIC (3y) | −32.73% | ROIIC (5y) | 72.29% |
| Asset growth (1y) | −0.99% |
| CAGR | 3y | 5y | 10y | Consistency |
|---|---|---|---|---|
| Revenue | −7.05% | 12.85% | 3.31% | 45.45% |
| EPS | −20.35% | — | 5.70% | 36.36% |
| FCF | −26.05% | — | 19.87% ⚠ | 50.00% |
⚠ high base effect — the CAGR is annualized off a near-zero base year, so it overstates durable growth (hover for the base year/value).
Piotroski F-Score (0–9) and Altman Z are computed from the latest two fiscal years (market Z uses market cap, Z′ book equity). The Merton PD is risk-neutral — a model on a disclosed 4% risk-free rate, not a physical default rate. CAGRs anchor on exact fiscal years; consistency is the share of years with a YoY increase.
