| Size & multiples | |||
| Market Cap | $1.11B | Enterprise Value | $6.50B |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 0.94× | P/FCF | — |
| EV/EBITDA | 9.89× | EV/EBIT | 216.64× |
| EV/Sales | 5.50× | EV/FCF | — |
| FCF Yield | −22.44% | Buyback Yield | — |
| Owner Earnings (TTM) | $103.0M | Owner Earnings Yield | 9.24% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | — | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | — |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | −0.86% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF sits 343% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Flows TTM (last 4 quarters) · EPS TTM — · revenue TTM $1.18B · FCF TTM -$250.0M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Utilities on P/E
P/E 3rd percentile in the Utilities pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 161 Utilities names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 2.1x | 20.0x | 15.1x–25.2x | 3 ↓cheap |
| FCF Yield | -19.7% | -1.5% | -6.4%–2.7% | 12 ↓weak |
| Net Margin | -2.4% | 12.5% | 6.4%–18.2% | 10 ↓weak |
| Operating Margin | -15.7% | 21.2% | 11.0%–27.7% | 7 ↓weak |
