| Size & multiples | |||
| Market Cap | $10.28B | Enterprise Value | $19.36B |
| P/E (TTM) | 31.53× | PEG (trailing) | — |
| P/S | 1.37× | P/FCF | 14.83× |
| EV/EBITDA | 11.01× | EV/EBIT | 17.10× |
| EV/Sales | 2.58× | EV/FCF | 27.94× |
| FCF Yield | 6.74% | Buyback Yield | 2.32% |
| Owner Earnings (TTM) | $375.0M | Owner Earnings Yield | 3.65% |
| Shareholder Yield | 4.02% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.99 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 8.93% |
| After-tax Cost of Debt | 4.68% | Synthetic credit rating | B+ |
| Cost of Debt · embedded (pre-tax) | 5.88% | Cost of Debt · marginal (synthetic) | 6.75% |
| WACC | 6.78% | ROIC | 11.71% |
| EVA Spread (ROIC−WACC) | 4.94% | EVA | $397.4M |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $3.14 · revenue TTM $7.51B · FCF TTM $692.8M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Consumer Discretionary on P/E, EV/EBITDA
P/E 71st · EV/EBITDA 52nd percentile in the Consumer Discretionary pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 632 Consumer Discretionary names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 31.5x | 21.4x | 14.2x–33.6x | 71 ↑rich |
| EV/EBITDA | 11.1x | 10.6x | 7.1x–15.9x | 52 ↑rich |
| FCF Yield | 6.7% | 4.3% | -0.4%–8.9% | 66 ↑strong |
| Dividend Yield | 1.7% | 1.8% | 0.7%–3.3% | 47 ↓weak |
| Net Margin | 4.5% | 2.6% | -2.9%–7.3% | 61 ↑strong |
| Operating Margin | 15.2% | 4.4% | -1.2%–10.0% | 87 ↑strong |
