| Size & multiples | |||
| Market Cap | $12.21B | Enterprise Value | -$15.26B |
| P/E (TTM) | 0.24× | PEG (trailing) | — |
| P/S | 4.88× | P/FCF | 1.62× |
| EV/EBITDA | −25.22× | EV/EBIT | −25.84× |
| EV/Sales | −6.10× | EV/FCF | −2.03× |
| FCF Yield | 61.69% | Buyback Yield | — |
| Owner Earnings (TTM) | $498.7M | Owner Earnings Yield | 4.08% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | — | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | — |
| After-tax Cost of Debt | 4.48% | Synthetic credit rating | AAA |
| Cost of Debt · embedded (pre-tax) | 5.93% | Cost of Debt · marginal (synthetic) | 4.40% |
| WACC | — | ROIC | — |
| EVA Spread (ROIC−WACC) | — | EVA | — |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows latest annual · EPS TTM $48.43 · revenue TTM $2.50B · FCF TTM $7.53B
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| Net Margin | 19.9% | 4.7% | 0.0%–9.9% | 93 ↑strong |
| Operating Margin | 23.6% | 7.2% | 1.4%–13.5% | 92 ↑strong |
| ROE | 27.2% | 10.4% | 1.7%–18.0% | 87 ↑strong |
