| Market Cap | €66.6M | |
| Enterprise Value | — | |
| Revenue | — | — |
| Gross Profit | — | — |
| EBITDA | — | — |
| Net Income | -€666,887 | — |
| Diluted EPS | -€0.13 | — |
| Free Cash Flow | €31.3M | +165.2% |
| DPS (FY2025) | — |
| Trailing yield | — |
| Payout ratio | — |
| Growth streak | — |
| 5y DPS growth | — |
| Fiscal year | DPS | YoY | Basis |
|---|---|---|---|
| FY20252025-12-31 | — | — | reported |
| FY20242024-12-31 | — | — | reported |
| FY20232023-12-31 | €0.25 | — | reported |
| FY20222022-12-31 | — | — |
| Ratio | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend · 7y | vs own |
|---|---|---|---|---|---|---|---|---|---|
| ▾Returns on Capital | |||||||||
| Return on Equity | 5.77% | −19.19% | 9.07% | 5.41% | 6.50% | −31.24% | −2.05% | 36% | |
| Return on Assets | — | −1.95% | 0.99% | 0.65% | 0.84% | −3.61% | −0.20% | 42% | |
| ▸DuPont factors (ROE drivers) · 3 ratios | |||||||||
| ▸Earnings quality · 4 ratios | |||||||||
| ▸Liquidity & coverage · 1 ratios | |||||||||
| ▸Capital allocation · 3 ratios | |||||||||
| ▸Per share · 3 ratios | |||||||||
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| SG&A Expense | €16.0M | €15.4M | €15.9M | €15.8M | €16.2M | €16.6M | €16.6M |
| YoY % | -3.6% | +2.9% | -0.3% | +2.6% | +2.4% | -0.4% | |
| Interest Expense | €3.1M | €2.4M | €2.3M | €2.2M | €3.9M | €5.4M | €4.8M |
| YoY % | -24.4% | -2.8% | -5.5% | +78.8% | +38.9% | -11.7% | |
| Interest & Investment Income | €7.1M | €6.5M | €5.7M | €7.2M | €13.9M | €12.3M | €8.9M |
| YoY % | -9.0% | -11.3% | +25.0% | +94.0% | -11.8% | -27.5% | |
| Equity Method Income | €20,231 | €67,756 | €396,021 | -€152,001 | -€157,828 | -€24,918 | €9,314 |
| YoY % | +234.9% | +484.5% | |||||
| Pretax Income | €3.7M | -€10.1M | €5.1M | €3.4M | €3.9M | -€13.9M | -€716,755 |
| YoY % | -33.2% | +13.6% | |||||
| Income Tax | €1.1M | -€2.2M | €1.3M | €1.0M | €1.0M | -€1.8M | -€3,247 |
| YoY % | -22.9% | -1.6% | |||||
| Net Income (incl. NCI) | €2.7M | -€7.9M | €3.8M | €2.4M | €2.9M | -€12.2M | -€713,508 |
| YoY % | -36.8% | +20.1% | |||||
| Minority Interest (P&L) | €135,912 | €3,439 | €191,422 | €115,052 | €28,067 | -€99,068 | -€46,621 |
| YoY % | -97.5% | +5466.2% | -39.9% | -75.6% | |||
| Net Income | €2.5M | -€7.9M | €3.6M | €2.3M | €2.8M | -€12.1M | -€666,887 |
| YoY % | -36.7% | +25.0% | |||||
| EPS (Basic) | — | — | — | — | €0.57 | -€2.41 | -€0.13 |
| EPS (Diluted) | — | — | — | — | €0.57 | -€2.41 | -€0.13 |
| Weighted Avg Shares (Basic) | 5.0M | 5.0M | 5.0M | 5.0M | 5.0M | 5.0M | 5.0M |
| YoY % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |
| Dividends Declared per Share | — | — | — | — | €0 | — | — |
Statement lines are XBRL facts as filed with the company's home regulator (SEC EDGAR for US filers; ESEF/EDINET and other national regulators for foreign filers); ratios and other derived figures are computed from them. A blank cell means the tag was absent — never imputed.
| reported |
| FY20212021-12-31 | — | — | reported |
| FY20202020-12-31 | — | — | reported |
| FY20192019-12-31 | — | — | reported |
