| Size & multiples | |||
| Market Cap | $691.3M | Enterprise Value | $254.4M |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 35.84× | P/FCF | — |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | 13.19× | EV/FCF | — |
| FCF Yield | −4.79% | Buyback Yield | — |
| Owner Earnings (TTM) | -$4.5M | Owner Earnings Yield | −0.66% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.52 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 11.58% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | −338.57% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF sits 629% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Flows latest annual · EPS TTM — · revenue TTM $19.3M · FCF TTM -$33.1M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Compared against all 842 Information Technology names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| Net Margin | -31.5% | 1.6% | -21.8%–12.7% | 20 ↓weak |
| Operating Margin | -247.3% | 1.6% | -23.3%–13.0% | 8 ↓weak |
| ROE | -17.1% | 4.1% | -14.9%–16.8% | 24 ↓weak |
