| Size & multiples | |||
| Market Cap | €882.0M | Enterprise Value | €1.90B |
| P/E (TTM) | 12.02× | PEG (trailing) | 3.15× |
| P/S | 4.09× | P/FCF | 8.44× |
| EV/EBITDA | — | EV/EBIT | 13.41× |
| EV/Sales | 8.79× | EV/FCF | 18.17× |
| FCF Yield | 11.85% | Buyback Yield | 0.34% |
| Owner Earnings Yield | — | Shareholder Yield | 8.32% |
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.68 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 7.41% |
| After-tax Cost of Debt | 3.04% | WACC | 4.97% |
| ROIC | 5.24% | EVA Spread (ROIC−WACC) | 0.27% |
| EVA | €6.5M | ||
Flows latest annual · EPS TTM €1.60 · revenue TTM €215.9M · FCF TTM €104.5M (in EUR)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
