| Size & multiples | |||
| Market Cap | — | Enterprise Value | — |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | — | P/FCF | — |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | — | Buyback Yield | — |
| Owner Earnings (TTM) | $526.5M | Owner Earnings Yield | — |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | — | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | — |
| After-tax Cost of Debt | 1.77% | Synthetic credit rating | A- |
| Cost of Debt · embedded (pre-tax) | 2.44% | Cost of Debt · marginal (synthetic) | 4.89% |
| WACC | — | ROIC | 40.76% |
| EVA Spread (ROIC−WACC) | — | EVA | — |
FCF sits 79% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $8.47 · revenue TTM $2.79B · FCF TTM $108.5M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Industrials on P/E, EV/EBITDA
P/E 37th · EV/EBITDA 10th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 19.4x | 24.4x | 14.4x–40.4x | 37 ↓cheap |
| EV/EBITDA | 5.2x | 13.4x | 8.3x–20.4x | 10 ↓cheap |
| FCF Yield | 5.6% | 4.0% | -0.3%–7.8% | 63 ↑strong |
| Net Margin | 11.4% | 4.7% | 0.0%–9.9% | 80 ↑strong |
| Operating Margin | 25.0% | 7.2% | 1.4%–13.5% | 93 ↑strong |
| ROE | 22.3% | 10.4% | 1.7%–18.0% | 82 ↑strong |
