| Piotroski F-Score | 6 / 9 | Altman Z (market) | 12.64 · safe |
| Altman Z′ (book) | 1.53 · grey | Beneish M-Score | −2.35 · clean |
| Merton Distance-to-Default | 4.46σ | Merton PD (1y, risk-neutral) | 0.00% |
| ROIIC (3y) | — | ROIIC (5y) | — |
| Asset growth (1y) | −42.11% |
| CAGR | 3y | 5y | 10y | Consistency |
|---|---|---|---|---|
| Revenue | −20.28% | −10.67% | — | 75.00% |
| EPS | 1.54% | — | −1.86% | 63.64% |
| FCF | 19.05% | 48.52% | −2.40% | 54.55% |
Piotroski F-Score (0–9) and Altman Z are computed from the latest two fiscal years (market Z uses market cap, Z′ book equity). The Merton PD is risk-neutral — a model on a disclosed 4% risk-free rate, not a physical default rate. CAGRs anchor on exact fiscal years; consistency is the share of years with a YoY increase.
The exact comparisons summed into the composite above (latest vs prior fiscal year, from the same stored filing facts) — 8–9 is strong, 0–2 weak.
