| Market Cap | €70.9M | |
| Enterprise Value | €654.6M | |
| Revenue | — | — |
| Gross Profit | — | — |
| EBITDA | — | — |
| Net Income | -€20.8M | — |
| Diluted EPS | -€1.22 | — |
| Free Cash Flow | — | — |
| DPS (FY2025) | — |
| Trailing yield | — |
| Payout ratio | — |
| Growth streak | — |
| 5y DPS growth | — |
| Fiscal year | DPS | YoY | Basis |
|---|---|---|---|
| FY20252025-12-31 | — | — | reported |
| FY20242024-12-31 | — | — | reported |
| FY20232023-12-31 | — | — | reported |
| FY20222022-12-31 | — | — | reported |
| FY2021 |
| Ratio | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend · 6y | vs own |
|---|---|---|---|---|---|---|---|---|
| ▾Returns on Capital | ||||||||
| Return on Equity | 2.20% | 4.90% | −0.55% | −37.85% | −62.24% | −8.03% | 42% | |
| Return on Assets | — | 2.30% | −0.25% | −15.88% | −20.80% | −2.23% | 50% | |
| Return on Capital Employed | — | 3.20% | −1.74% | −14.79% | −6.48% | 2.35% | 70% | |
| ▸DuPont factors (ROE drivers) · 1 ratios | ||||||||
| ▸Earnings quality · 3 ratios | ||||||||
| ▸Liquidity & coverage · 5 ratios | ||||||||
| ▸Leverage · 9 ratios | ||||||||
| ▸Capital allocation · 2 ratios | ||||||||
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| SG&A Expense | €9.0M | €18.2M | €8.8M | — | — | — |
| YoY % | +102.6% | -51.6% | ||||
| Operating Income | €28.9M | €46.9M | -€25.7M | -€187.7M | -€60.5M | €12.1M |
| YoY % | +62.1% | |||||
| Interest Expense | €13.0M | €15.4M | €27.4M | €72.6M | €52.4M | €42.6M |
| YoY % | +18.1% | +77.8% | +165.1% | -27.9% | -18.6% | |
| Interest & Investment Income | €230,000 | €5.5M | €48.9M | €20.5M | €8.5M | €9.7M |
| YoY % | +2285.7% | +790.5% | -58.1% | -58.5% | +14.5% | |
| Income Tax | €0 | €0 | €0 | €0 | €0 | €0 |
| Income from Discontinued Operations | — | — | — | €0 | -€138.6M | €0 |
| Net Income (incl. NCI) | €16.1M | €36.9M | -€4.2M | -€239.9M | -€243.0M | -€20.8M |
| YoY % | +129.5% | |||||
| Minority Interest (P&L) | €0 | €0 | €0 | €0 | — | — |
| Net Income | €16.1M | €36.9M | -€4.2M | -€239.9M | — | — |
| YoY % | +129.5% | |||||
| EPS (Basic) | €1.01 | €2.29 | -€0.25 | -€14.07 | -€14.25 | -€1.22 |
| YoY % | +126.7% | |||||
| EPS (Diluted) | €0.98 | €2.21 | -€0.25 | -€14.07 | -€14.25 | -€1.22 |
| YoY % | +125.5% | |||||
| Dividends Declared per Share | €1 | €2 | — | — | — | — |
| YoY % | +166.7% |
Statement lines are XBRL facts as filed with the company's home regulator (SEC EDGAR for US filers; ESEF/EDINET and other national regulators for foreign filers); ratios and other derived figures are computed from them. A blank cell means the tag was absent — never imputed.
| €2.00 |
| — |
| reported |
