| Size & multiples | |||
| Market Cap | $1.34B | Enterprise Value | $1.76B |
| P/E (TTM) | 10.50× | PEG (trailing) | 0.08× |
| P/S | 0.88× | P/FCF | 22.57× |
| EV/EBITDA | 7.10× | EV/EBIT | 10.98× |
| EV/Sales | 1.15× | EV/FCF | 29.51× |
| FCF Yield | 4.43% | Buyback Yield | 1.77% |
| Owner Earnings (TTM) | $114.8M | Owner Earnings Yield | 8.55% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.23 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 10.13% |
| After-tax Cost of Debt | 5.02% | Synthetic credit rating | BB+ |
| Cost of Debt · embedded (pre-tax) | 5.86% | Cost of Debt · marginal (synthetic) | 5.38% |
| WACC | 8.29% | ROIC | 9.78% |
| EVA Spread (ROIC−WACC) | 1.49% | EVA | $21.6M |
FCF sits 48% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $4.32 · revenue TTM $1.53B · FCF TTM $59.5M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Industrials on P/E, EV/EBITDA
P/E 13th · EV/EBITDA 21st percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 10.5x | 24.4x | 14.4x–40.4x | 13 ↓cheap |
| EV/EBITDA | 7.5x | 13.4x | 8.3x–20.4x | 21 ↓cheap |
| FCF Yield | 4.2% | 4.0% | -0.3%–7.8% | 53 ↑strong |
| Net Margin | 8.7% | 4.7% | 0.0%–9.9% | 71 ↑strong |
| Operating Margin | 10.7% | 7.2% | 1.4%–13.5% | 66 ↑strong |
| ROE | 13.2% | 10.4% | 1.7%–18.0% | 60 ↑strong |
