| Size & multiples | |||
| Market Cap | $6.47B | Enterprise Value | $7.26B |
| P/E (TTM) | 42.20× | PEG (trailing) | — |
| P/S | 0.96× | P/FCF | 20.62× |
| EV/EBITDA | 13.03× | EV/EBIT | 22.19× |
| EV/Sales | 1.07× | EV/FCF | 23.11× |
| FCF Yield | 4.85% | Buyback Yield | 0.00% |
| Owner Earnings (TTM) | $243.0M | Owner Earnings Yield | 3.75% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 2.21 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 15.06% |
| After-tax Cost of Debt | 6.24% | Synthetic credit rating | A |
| Cost of Debt · embedded (pre-tax) | 6.87% | Cost of Debt · marginal (synthetic) | 4.78% |
| WACC | 13.89% | ROIC | 17.71% |
| EVA Spread (ROIC−WACC) | 3.82% | EVA | $52.2M |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $1.93 · revenue TTM $6.76B · FCF TTM $314.0M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Consumer Discretionary on P/E, EV/EBITDA
P/E 84th · EV/EBITDA 65th percentile in the Consumer Discretionary pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 632 Consumer Discretionary names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 42.2x | 21.4x | 14.2x–33.6x | 84 ↑rich |
| EV/EBITDA | 13.6x | 10.6x | 7.1x–15.9x | 65 ↑rich |
| FCF Yield | 4.8% | 4.3% | -0.4%–8.9% | 54 ↑strong |
| Net Margin | 2.5% | 2.6% | -2.9%–7.3% | 50 ↓weak |
| Operating Margin | 4.1% | 4.4% | -1.2%–10.0% | 48 ↓weak |
| ROE | 21.5% | 8.4% | -4.9%–18.1% | 80 ↑strong |
