| Size & multiples | |||
| Market Cap | $48.15B | Enterprise Value | $65.61B |
| P/E (TTM) | 65.51× | PEG (trailing) | — |
| P/S | 2.48× | P/FCF | 26.71× |
| EV/EBITDA | 10.22× | EV/EBIT | 18.61× |
| EV/Sales | 3.37× | EV/FCF | 36.39× |
| FCF Yield | 3.74% | Buyback Yield | 2.21% |
| Owner Earnings (TTM) | $2.27B | Owner Earnings Yield | 4.71% |
| Shareholder Yield | 2.83% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.42 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 11.12% |
| After-tax Cost of Debt | 5.17% | Synthetic credit rating | A- |
| Cost of Debt · embedded (pre-tax) | 6.16% | Cost of Debt · marginal (synthetic) | 4.89% |
| WACC | 9.49% | ROIC | 7.26% |
| EVA Spread (ROIC−WACC) | −2.23% | EVA | -$502.9M |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $2.18 · revenue TTM $19.45B · FCF TTM $1.80B
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Utilities on P/E, EV/EBITDA
P/E 95th · EV/EBITDA 87th percentile in the Utilities pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 161 Utilities names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 65.5x | 19.9x | 15.0x–24.5x | 95 ↑rich |
| EV/EBITDA | 16.5x | 12.0x | 9.5x–14.3x | 87 ↑rich |
| FCF Yield | 2.7% | -1.6% | -6.5%–2.8% | 74 ↑strong |
| Dividend Yield | 0.6% | 2.9% | 2.3%–3.8% | 7 ↓weak |
| Net Margin | 5.3% | 12.5% | 6.4%–18.2% | 24 ↓weak |
| Operating Margin | 10.7% | 21.2% | 11.0%–27.7% | 24 ↓weak |
| ROE | 17.7% | 9.3% | 6.9%–12.3% | 86 ↑strong |
