| Size & multiples | |||
| Market Cap | $10.12B | Enterprise Value | $14.83B |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 2.18× | P/FCF | 30.95× |
| EV/EBITDA | 10.14× | EV/EBIT | 137.12× |
| EV/Sales | 3.19× | EV/FCF | 45.33× |
| FCF Yield | 3.23% | Buyback Yield | — |
| Owner Earnings (TTM) | $57.6M | Owner Earnings Yield | 0.57% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.74 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 12.70% |
| After-tax Cost of Debt | 0.00% | Synthetic credit rating | C |
| Cost of Debt · embedded (pre-tax) | 5.59% | Cost of Debt · marginal (synthetic) | 20.00% |
| WACC | 7.76% | ROIC | 0.00% |
| EVA Spread (ROIC−WACC) | −7.76% | EVA | -$731.6M |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM -$0.25 · revenue TTM $4.64B · FCF TTM $327.1M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Compared against all 267 Communication Services names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| FCF Yield | 5.1% | 5.0% | -2.6%–11.3% | 50 ↑strong |
| Net Margin | -0.7% | 1.9% | -12.4%–11.9% | 40 ↓weak |
| Operating Margin | 2.3% | 4.4% | -9.4%–14.2% | 46 ↓weak |
| ROE | -0.7% | 5.0% | -10.4%–15.3% | 34 ↓weak |
