| Market Cap | — | |
| Enterprise Value | — | |
| Revenue | — | — |
| Gross Profit | — | — |
| EBITDA | — | — |
| Net Income | — | — |
| Diluted EPS | — | — |
| Free Cash Flow | — | — |
| Ratio | 2020 | 2021 | Trend · 2y |
|---|---|---|---|
| ▾Returns on Capital | |||
| Return on Equity | — | 45.89% | — |
| Return on Assets | — | 2.82% | — |
| Return on Capital Employed | — | 15.59% | — |
| ▸DuPont factors (ROE drivers) · 3 ratios | |||
| ▸Earnings quality · 6 ratios | |||
| ▸Liquidity & coverage · 6 ratios | |||
| ▸Leverage · 2 ratios | |||
| ▸Capital allocation · 2 ratios | |||
| ▸Per share · 2 ratios | |||
| ▸Other · 1 ratios | |||
| Line | 2020↗ | 2021↗ | 2022↗ | 2023↗ | 2024↗ |
|---|---|---|---|---|---|
| Operating Income | -MXN 3.25B | MXN 8.07B | — | — | — |
| Interest Expense | MXN 3.02B | MXN 2.83B | — | — | — |
| YoY % | -6.2% | ||||
| Interest & Investment Income | MXN 101.5M | MXN 71.6M | — | — | — |
| YoY % | -29.5% | ||||
| Pretax Income | -MXN 5.70B | MXN 2.71B | — | — | — |
| Income Tax | -MXN 1.41B | MXN 593.9M | — | — | — |
| Net Income (incl. NCI) | -MXN 4.29B | MXN 2.12B | — | — | — |
| EPS (Basic) | -MXN 0.19 | MXN 0.09 | -MXN 0.07 | MXN 0.01 | — |
| EPS (Diluted) | -MXN 0.19 | MXN 0.09 | -MXN 0.07 | MXN 0.01 | — |
| Weighted Avg Shares (Basic) | 1.00B | 1.15B | 1.16B | 1.15B | 1.15B |
| YoY % | +14.7% | +0.2% | -0.2% | -0.2% | |
| Weighted Avg Shares (Diluted) | 1.02B | 1.17B | 1.17B | 1.17B | 1.17B |
| YoY % | +14.1% | -0.0% | +0.0% | +0.0% |
The sector classification is SIC-derived, not official GICS. Statement lines are XBRL facts as filed with the company's home regulator (SEC EDGAR for US filers; ESEF/EDINET and other national regulators for foreign filers); ratios and other derived figures are computed from them. A blank cell means the tag was absent — never imputed.
