| Size & multiples | |||
| Market Cap | $45.45B | Enterprise Value | $47.15B |
| P/E (TTM) | 39.95× | PEG (trailing) | — |
| P/S | 6.99× | P/FCF | — |
| EV/EBITDA | 26.39× | EV/EBIT | 31.40× |
| EV/Sales | 7.25× | EV/FCF | — |
| FCF Yield | — | Buyback Yield | — |
| Owner Earnings Yield | — | Shareholder Yield | — |
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.49 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 11.43% |
| After-tax Cost of Debt | 6.48% | Synthetic credit rating | A- |
| Cost of Debt · embedded (pre-tax) | 6.59% | Cost of Debt · marginal (synthetic) | 4.89% |
| WACC | 10.90% | ROIC | 54.21% |
| EVA Spread (ROIC−WACC) | 43.31% | EVA | $1.22B |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows latest annual · EPS TTM $2.57 · revenue TTM $6.50B · FCF TTM —
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
No metric had both a value for this name and enough covered peers in this pool.
