| Size & multiples | |||
| Market Cap | €1.75B | Enterprise Value | €1.57B |
| P/E (TTM) | 2.69× | PEG (trailing) | — |
| P/S | 39.52× | P/FCF | — |
| EV/EBITDA | — | EV/EBIT | 2.02× |
| EV/Sales | 35.49× | EV/FCF | — |
| FCF Yield | — | Buyback Yield | — |
| Owner Earnings Yield | — | Shareholder Yield | — |
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.46 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 11.29% |
| After-tax Cost of Debt | 48.14% | WACC | 12.20% |
| ROIC | 42.42% | EVA Spread (ROIC−WACC) | 30.22% |
| EVA | €603.8M | ||
Flows latest annual · EPS TTM €31.41 · revenue TTM €44.3M · FCF TTM — (in EUR)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
