| Size & multiples | |||
| Market Cap | €843.0M | Enterprise Value | €623.7M |
| P/E (TTM) | 14.70× | PEG (trailing) | 2.17× |
| P/S | 1.60× | P/FCF | 15.31× |
| EV/EBITDA | — | EV/EBIT | 7.97× |
| EV/Sales | 1.19× | EV/FCF | 11.33× |
| FCF Yield | 6.53% | Buyback Yield | — |
| Owner Earnings Yield | — | Shareholder Yield | — |
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.76 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 7.79% |
| After-tax Cost of Debt | −157.24% | WACC | 7.44% |
| ROIC | 14.98% | EVA Spread (ROIC−WACC) | 7.55% |
| EVA | €28.1M | ||
Flows latest annual · EPS TTM €4.94 · revenue TTM €525.7M · FCF TTM €55.1M (in EUR)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
